| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-30 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-03 | 2023-01-03 | 2022-01-01 | 2022-01-03 | 2022-01-04 | 2022-01-04 |
| 截止日期 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2022-12-31 | 2022-10-02 | 2022-07-03 | 2022-04-03 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 45,864,000,000.00 | 28,162,000,000.00 | 14,879,000,000.00 | 58,496,000,000.00 | 44,247,000,000.00 | 31,015,000,000.00 | 18,282,000,000.00 | 100,330,000,000.00 | 76,040,000,000.00 | 53,402,000,000.00 | 25,661,000,000.00 |
| 主营收入(元) | - | - | 12,706,000,000.00 | 50,914,000,000.00 | 44,247,000,000.00 | 31,015,000,000.00 | 18,282,000,000.00 | 100,330,000,000.00 | - | - | - |
| 其他业务收入(元) | 45,863,000,000.00 | 28,162,000,000.00 | 2,172,000,000.00 | 7,582,000,000.00 | - | - | - | - | - | - | - |
| 营业成本(元) | 11,942,000,000.00 | 6,679,000,000.00 | 3,379,000,000.00 | 24,954,000,000.00 | 17,391,000,000.00 | 8,122,000,000.00 | 4,886,000,000.00 | 34,344,000,000.00 | 24,696,000,000.00 | 18,632,000,000.00 | 9,984,000,000.00 |
| 主营成本(元) | 11,942,000,000.00 | 6,679,000,000.00 | 3,379,000,000.00 | 24,954,000,000.00 | 17,391,000,000.00 | 8,122,000,000.00 | 4,886,000,000.00 | 34,344,000,000.00 | - | - | - |
| 毛利(元) | 33,922,000,000.00 | 21,483,000,000.00 | 11,500,000,000.00 | 33,542,000,000.00 | 26,856,000,000.00 | 22,893,000,000.00 | 13,396,000,000.00 | 65,986,000,000.00 | 51,344,000,000.00 | 34,770,000,000.00 | 15,677,000,000.00 |
| 减：研发费用(元) | 7,807,000,000.00 | 5,195,000,000.00 | 2,493,000,000.00 | 10,873,000,000.00 | 7,986,000,000.00 | 5,208,000,000.00 | 2,526,000,000.00 | 12,381,000,000.00 | 8,693,000,000.00 | 5,472,000,000.00 | 2,656,000,000.00 |
| 减：营销费用(元) | 10,456,000,000.00 | 7,212,000,000.00 | 3,495,000,000.00 | 14,771,000,000.00 | 10,196,000,000.00 | 6,914,000,000.00 | 3,418,000,000.00 | 13,677,000,000.00 | 9,032,000,000.00 | 5,642,000,000.00 | 2,593,000,000.00 |
| 减：折旧与摊销(元) | 3,927,000,000.00 | 2,615,000,000.00 | 1,308,000,000.00 | 4,733,000,000.00 | 3,466,000,000.00 | 2,287,000,000.00 | 1,103,000,000.00 | 3,609,000,000.00 | 2,478,000,000.00 | 1,657,000,000.00 | 835,000,000.00 |
| 减：其他营业费用(元) | 3,699,000,000.00 | 1,356,000,000.00 | 782,000,000.00 | 2,943,000,000.00 | 377,000,000.00 | -55,000,000.00 | 9,000,000.00 | 1,592,000,000.00 | 580,000,000.00 | 381,000,000.00 | 542,000,000.00 |
| 营业利润(元) | 8,033,000,000.00 | 5,105,000,000.00 | 3,422,000,000.00 | 222,000,000.00 | 4,831,000,000.00 | 8,539,000,000.00 | 6,340,000,000.00 | 34,727,000,000.00 | 30,561,000,000.00 | 21,618,000,000.00 | 9,051,000,000.00 |
| 加：其他收入(支出)(元) | - | -1,787,000,000.00 | - | 835,000,000.00 | 356,000,000.00 | - | -70,000,000.00 | - | -1,063,000,000.00 | -1,122,000,000.00 | - |
| 持续经营税前利润(元) | 8,033,000,000.00 | 3,318,000,000.00 | 3,421,000,000.00 | 1,058,000,000.00 | 5,187,000,000.00 | 8,539,000,000.00 | 6,270,000,000.00 | 34,729,000,000.00 | 29,498,000,000.00 | 20,497,000,000.00 | 9,051,000,000.00 |
| 减：所得税(元) | 393,000,000.00 | 159,000,000.00 | 293,000,000.00 | -1,115,000,000.00 | -320,000,000.00 | 644,000,000.00 | 715,000,000.00 | 3,328,000,000.00 | 3,098,000,000.00 | 2,742,000,000.00 | 1,172,000,000.00 |
| 持续经营净利润(元) | 7,640,000,000.00 | 3,159,000,000.00 | 3,128,000,000.00 | 2,172,000,000.00 | 5,507,000,000.00 | 7,895,000,000.00 | 5,555,000,000.00 | 31,401,000,000.00 | 26,400,000,000.00 | 17,756,000,000.00 | 7,879,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 4,000,000.00 | 12,000,000.00 | -5,000,000.00 | -15,000,000.00 | 11,000,000.00 | -1,000,000.00 | 1,000,000.00 | 6,000,000.00 | 4,000,000.00 | 26,000,000.00 | -9,000,000.00 |
| 净利润(元) | 7,644,000,000.00 | 3,171,000,000.00 | 3,123,000,000.00 | 2,158,000,000.00 | 5,518,000,000.00 | 7,894,000,000.00 | 5,556,000,000.00 | 31,407,000,000.00 | 26,404,000,000.00 | 17,781,000,000.00 | 7,870,000,000.00 |
| 减：少数股东损益(元) | 23,000,000.00 | 15,000,000.00 | 8,000,000.00 | 39,000,000.00 | 30,000,000.00 | 24,000,000.00 | 13,000,000.00 | 35,000,000.00 | 27,000,000.00 | 12,000,000.00 | 6,000,000.00 |
| 归属于母公司股东净利润(元) | 7,621,000,000.00 | 3,156,000,000.00 | 3,115,000,000.00 | 2,119,000,000.00 | 5,488,000,000.00 | 7,870,000,000.00 | 5,543,000,000.00 | 31,372,000,000.00 | 26,378,000,000.00 | 17,769,000,000.00 | 7,864,000,000.00 |
| 归属于普通股股东净利润(元) | 7,621,000,000.00 | 3,156,000,000.00 | 3,115,000,000.00 | 2,119,000,000.00 | 5,488,000,000.00 | 7,870,000,000.00 | 5,543,000,000.00 | 31,372,000,000.00 | 26,378,000,000.00 | 17,769,000,000.00 | 7,864,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.35 | 0.56 | 0.55 | 0.38 | 0.97 | 1.40 | 0.98 | 5.59 | 4.71 | 3.17 | 1.40 |
| 摊薄每股收益－普通股(元) | 1.34 | 0.55 | 0.55 | 0.37 | 0.96 | 1.38 | 0.97 | 5.47 | 4.60 | 3.10 | 1.37 |
| 其他全面收益(元) | -34,000,000.00 | 131,000,000.00 | 199,000,000.00 | 331,000,000.00 | 329,000,000.00 | 197,000,000.00 | 12,000,000.00 | -2,421,000,000.00 | -2,339,000,000.00 | -1,230,000,000.00 | -260,000,000.00 |
| 全面收益总额(元) | 7,609,000,000.00 | 3,302,000,000.00 | 3,321,000,000.00 | 2,488,000,000.00 | 5,848,000,000.00 | 8,091,000,000.00 | 5,569,000,000.00 | 28,985,000,000.00 | 24,065,000,000.00 | 16,553,000,000.00 | 7,610,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 7,611,000,000.00 | 3,302,000,000.00 | 3,319,000,000.00 | 2,462,000,000.00 | 5,826,000,000.00 | 8,072,000,000.00 | 5,558,000,000.00 | 28,965,000,000.00 | 24,049,000,000.00 | 16,546,000,000.00 | 7,604,000,000.00 |
| 非控股权益占全面收益总额(元) | -2,000,000.00 | 1,000,000.00 | 3,000,000.00 | 26,000,000.00 | 23,000,000.00 | 18,000,000.00 | 10,000,000.00 | 20,000,000.00 | 16,000,000.00 | 6,000,000.00 | 6,000,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-05 | 2024-05-08 | 2024-02-22 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-02-23 | 2022-11-09 | 2022-08-10 | 2022-05-11 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |