2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 307,942,000.00 | 243,604,000.00 | 176,087,000.00 | 68,749,000.00 | 305,081,000.00 | 228,232,000.00 | 148,218,000.00 | 74,765,000.00 |
净利息收入(元) | 217,093,000.00 | 164,543,000.00 | 110,279,000.00 | 56,287,000.00 | 242,921,000.00 | 180,300,000.00 | 116,990,000.00 | 57,894,000.00 |
利息收入合计(元) | 365,510,000.00 | 269,212,000.00 | 174,315,000.00 | 84,156,000.00 | 277,712,000.00 | 196,985,000.00 | 123,883,000.00 | 60,825,000.00 |
利息支出合计(元) | 148,417,000.00 | 104,669,000.00 | 64,036,000.00 | 27,869,000.00 | 34,791,000.00 | 16,685,000.00 | 6,893,000.00 | 2,931,000.00 |
抵押贷款业务收入(元) | 6,743,000.00 | 5,940,000.00 | 2,666,000.00 | -274,000.00 | 9,871,000.00 | 10,170,000.00 | 6,200,000.00 | 4,252,000.00 |
手续费及佣金收入(元) | 27,325,000.00 | 20,564,000.00 | 13,618,000.00 | 6,428,000.00 | 25,853,000.00 | 19,221,000.00 | 12,676,000.00 | 6,000,000.00 |
资产处置损益(元) | 35,880,000.00 | -1,020,000.00 | -1,276,000.00 | -1,411,000.00 | -550,000.00 | - | - | - |
投资银行及管理业务投资(元) | 6,322,000.00 | 4,531,000.00 | 3,022,000.00 | 1,485,000.00 | 5,828,000.00 | - | - | - |
保险收入(元) | 8,856,000.00 | 8,856,000.00 | 8,856,000.00 | 4,725,000.00 | 16,228,000.00 | 15,004,000.00 | 10,952,000.00 | 5,635,000.00 |
减:贷款损失准备(元) | 5,234,000.00 | 3,473,000.00 | 4,246,000.00 | 3,706,000.00 | 14,287,000.00 | 11,513,000.00 | 7,501,000.00 | 935,000.00 |
其他收入(元) | 5,723,000.00 | 40,190,000.00 | 38,922,000.00 | 1,509,000.00 | 4,930,000.00 | 3,537,000.00 | 1,400,000.00 | 984,000.00 |
营业支出(元) | 163,231,000.00 | 125,338,000.00 | 87,286,000.00 | 42,791,000.00 | 164,511,000.00 | 121,483,000.00 | 80,384,000.00 | 41,303,000.00 |
薪酬和福利(元) | 92,609,000.00 | 71,646,000.00 | 49,833,000.00 | 25,658,000.00 | 97,396,000.00 | 72,397,000.00 | 47,875,000.00 | 25,541,000.00 |
占用和设备费(元) | 13,358,000.00 | 10,039,000.00 | 6,894,000.00 | 3,574,000.00 | 14,039,000.00 | 10,657,000.00 | 7,194,000.00 | 3,700,000.00 |
联邦存款保险费(元) | 5,803,000.00 | 4,420,000.00 | 3,074,000.00 | 1,288,000.00 | 3,647,000.00 | 2,370,000.00 | 1,395,000.00 | 593,000.00 |
折旧与摊销(元) | 4,604,000.00 | 3,571,000.00 | 2,493,000.00 | 1,270,000.00 | 5,450,000.00 | 4,156,000.00 | 2,818,000.00 | 1,438,000.00 |
数据处理成本(元) | 16,191,000.00 | 11,513,000.00 | 7,503,000.00 | 3,863,000.00 | 13,780,000.00 | 9,899,000.00 | 6,777,000.00 | 3,335,000.00 |
非利息支出其他项目(元) | 30,666,000.00 | 24,149,000.00 | 17,489,000.00 | 7,138,000.00 | 30,199,000.00 | 22,004,000.00 | 14,325,000.00 | 6,696,000.00 |
营业利润计算(元) | 144,711,000.00 | 118,266,000.00 | 88,801,000.00 | 25,958,000.00 | 140,570,000.00 | 106,749,000.00 | 67,834,000.00 | 33,462,000.00 |
持续经营税前利润(元) | 139,477,000.00 | 114,793,000.00 | 84,555,000.00 | 22,252,000.00 | 126,283,000.00 | 95,236,000.00 | 60,333,000.00 | 32,527,000.00 |
减:所得税(元) | 28,182,000.00 | 23,566,000.00 | 18,015,000.00 | 4,103,000.00 | 24,096,000.00 | 18,324,000.00 | 11,616,000.00 | 6,170,000.00 |
持续经营净利润(元) | 111,295,000.00 | 91,227,000.00 | 66,540,000.00 | 18,149,000.00 | 102,187,000.00 | 76,912,000.00 | 48,717,000.00 | 26,357,000.00 |
净利润(元) | 111,295,000.00 | 91,227,000.00 | 66,540,000.00 | 18,149,000.00 | 102,187,000.00 | 76,912,000.00 | 48,717,000.00 | 26,357,000.00 |
归属于母公司股东净利润(元) | 111,295,000.00 | 91,227,000.00 | 66,540,000.00 | 18,149,000.00 | 102,187,000.00 | 76,912,000.00 | 48,717,000.00 | 26,357,000.00 |
归属于普通股股东净利润(元) | 111,295,000.00 | 91,227,000.00 | 66,540,000.00 | 18,149,000.00 | 102,187,000.00 | 76,912,000.00 | 48,717,000.00 | 26,357,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 3.11 | 2.55 | 1.86 | 0.51 | 2.86 | 2.15 | 1.36 | 0.73 |
摊薄每股收益-普通股(元) | 3.11 | 2.55 | 1.86 | 0.51 | 2.85 | 2.15 | 1.36 | 0.73 |
其他全面收益(元) | - | -26,822,000.00 | 4,739,000.00 | 19,751,000.00 | -170,032,000.00 | -177,803,000.00 | -123,326,000.00 | -72,069,000.00 |
全面收益总额(元) | - | 64,405,000.00 | 71,279,000.00 | 37,900,000.00 | -67,845,000.00 | -100,891,000.00 | -74,609,000.00 | -45,712,000.00 |
公告日期 | 2024-01-23 | 2023-11-09 | 2023-08-04 | 2023-05-05 | 2023-03-01 | 2022-11-07 | 2022-08-05 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |