| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,434,157,000.00 | 957,002,000.00 | 527,788,000.00 | 1,937,854,000.00 | 1,430,983,000.00 | 984,229,000.00 | 558,607,000.00 | 1,617,194,000.00 | 1,106,690,000.00 | 677,355,000.00 | 351,339,000.00 |
| 主营收入(元) | 1,434,157,000.00 | 957,002,000.00 | 527,788,000.00 | 1,937,854,000.00 | 1,430,983,000.00 | 984,229,000.00 | 558,607,000.00 | 1,617,194,000.00 | - | - | - |
| 毛利(元) | 1,434,157,000.00 | 957,002,000.00 | 527,788,000.00 | 1,937,854,000.00 | 1,430,983,000.00 | 984,229,000.00 | 558,607,000.00 | 1,617,194,000.00 | 1,106,690,000.00 | 677,355,000.00 | 351,339,000.00 |
| 减：一般及行政费用(元) | 97,079,000.00 | 73,816,000.00 | 45,133,000.00 | 122,188,000.00 | 83,057,000.00 | 38,880,000.00 | 15,521,000.00 | 180,988,000.00 | 101,781,000.00 | 76,875,000.00 | 55,510,000.00 |
| 减：折旧与摊销(元) | 227,104,000.00 | 152,031,000.00 | 78,213,000.00 | 297,557,000.00 | 218,823,000.00 | 145,631,000.00 | 71,543,000.00 | 279,035,000.00 | 207,662,000.00 | 138,214,000.00 | 68,457,000.00 |
| 减：其他营业费用(元) | 922,148,000.00 | 614,004,000.00 | 336,269,000.00 | 1,204,548,000.00 | 888,039,000.00 | 600,037,000.00 | 330,591,000.00 | 1,094,675,000.00 | 784,394,000.00 | 499,526,000.00 | 258,974,000.00 |
| 营业利润(元) | 187,826,000.00 | 117,151,000.00 | 68,173,000.00 | 313,561,000.00 | 241,064,000.00 | 199,681,000.00 | 140,952,000.00 | 62,496,000.00 | 12,853,000.00 | -37,260,000.00 | -31,602,000.00 |
| 加：权益性投资损益(元) | 330,000.00 | 180,000.00 | 228,000.00 | 18,951,000.00 | -6,075,000.00 | -9,888,000.00 | -4,230,000.00 | 12,452,000.00 | - | 1,223,000.00 | - |
| 加：汇兑损益(元) | -772,000.00 | 77,000.00 | -394,000.00 | 1,667,000.00 | 894,000.00 | 1,257,000.00 | 483,000.00 | -1,278,000.00 | -1,362,000.00 | -18,000.00 | 518,000.00 |
| 加：资产处理损益(元) | - | - | - | 15,014,000.00 | 15,723,000.00 | 13,248,000.00 | - | - | 25,890,000.00 | 13,914,000.00 | 8,683,000.00 |
| 加：融资收入(支出)(元) | -53,472,000.00 | -36,558,000.00 | -18,369,000.00 | -83,414,000.00 | -63,946,000.00 | -44,328,000.00 | -22,920,000.00 | -87,813,000.00 | -64,294,000.00 | -41,773,000.00 | -20,730,000.00 |
| 持续经营税前利润(元) | 133,912,000.00 | 80,850,000.00 | 49,638,000.00 | 265,779,000.00 | 187,660,000.00 | 159,970,000.00 | 114,285,000.00 | -14,143,000.00 | -26,913,000.00 | -63,914,000.00 | -43,131,000.00 |
| 减：所得税(元) | 37,512,000.00 | 23,633,000.00 | 13,122,000.00 | -23,465,000.00 | 45,138,000.00 | 37,240,000.00 | 18,455,000.00 | 20,150,000.00 | 10,863,000.00 | 4,541,000.00 | 713,000.00 |
| 持续经营净利润(元) | 96,400,000.00 | 57,217,000.00 | 36,516,000.00 | 289,244,000.00 | 142,522,000.00 | 122,730,000.00 | 95,830,000.00 | -34,293,000.00 | -37,776,000.00 | -68,455,000.00 | -43,844,000.00 |
| 净利润(元) | 96,400,000.00 | 57,217,000.00 | 36,516,000.00 | 289,244,000.00 | 142,522,000.00 | 122,730,000.00 | 95,830,000.00 | -34,293,000.00 | -37,776,000.00 | -68,455,000.00 | -43,844,000.00 |
| 归属于母公司股东净利润(元) | 96,400,000.00 | 57,217,000.00 | 36,516,000.00 | 289,244,000.00 | 142,522,000.00 | 122,730,000.00 | 95,830,000.00 | -34,293,000.00 | -37,776,000.00 | -68,455,000.00 | -43,844,000.00 |
| 归属于普通股股东净利润(元) | 96,400,000.00 | 57,217,000.00 | 36,516,000.00 | 289,244,000.00 | 142,522,000.00 | 122,730,000.00 | 95,830,000.00 | -34,293,000.00 | -37,776,000.00 | -68,455,000.00 | -43,844,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.74 | 3.97 | 2.53 | 21.03 | 10.45 | 8.98 | 7.02 | -2.53 | -2.79 | -5.06 | -3.25 |
| 摊薄每股收益－普通股(元) | 6.73 | 3.97 | 2.53 | 19.53 | 9.84 | 7.22 | 5.57 | -2.53 | -2.79 | -5.06 | -3.25 |
| 其他全面收益(元) | 11,126,000.00 | 17,694,000.00 | 12,094,000.00 | -12,238,000.00 | 1,838,000.00 | -12,726,000.00 | -1,467,000.00 | 24,934,000.00 | 34,355,000.00 | 6,604,000.00 | -4,203,000.00 |
| 全面收益总额(元) | 107,526,000.00 | 74,911,000.00 | 48,610,000.00 | 277,006,000.00 | 144,360,000.00 | 110,004,000.00 | 94,363,000.00 | -9,359,000.00 | -3,421,000.00 | -61,851,000.00 | -48,047,000.00 |
| 本公司拥有人占全面收益总额(元) | 107,526,000.00 | 74,911,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-29 | 2024-07-30 | 2024-04-25 | 2024-03-04 | 2023-10-26 | 2023-07-27 | 2023-04-26 | 2023-03-06 | 2022-10-27 | 2022-07-27 | 2022-04-28 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |