| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-02 | 2023-01-03 | 2023-01-02 | 2022-01-01 | 2021-12-26 | 2021-12-27 | 2021-12-28 |
| 截止日期 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2022-12-31 | 2022-09-25 | 2022-06-26 | 2022-03-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,468,045,000.00 | 2,686,858,000.00 | 1,820,785,000.00 | 900,100,000.00 | 4,881,872,000.00 | 3,929,957,000.00 | 2,817,868,000.00 | 1,342,175,000.00 |
| 主营收入(元) | 3,468,045,000.00 | 2,686,858,000.00 | 1,820,785,000.00 | 900,100,000.00 | 4,881,872,000.00 | - | - | - |
| 营业成本(元) | 2,685,812,000.00 | 2,083,527,000.00 | 1,416,573,000.00 | 705,856,000.00 | 3,821,934,000.00 | 3,071,057,000.00 | 2,195,419,000.00 | 1,046,830,000.00 |
| 主营成本(元) | 2,685,812,000.00 | 2,083,527,000.00 | 1,416,573,000.00 | 705,856,000.00 | 3,821,934,000.00 | - | - | - |
| 毛利(元) | 782,233,000.00 | 603,331,000.00 | 404,212,000.00 | 194,244,000.00 | 1,059,938,000.00 | 858,900,000.00 | 622,449,000.00 | 295,345,000.00 |
| 减：营销费用(元) | 299,418,000.00 | 231,814,000.00 | 160,941,000.00 | 82,401,000.00 | 327,513,000.00 | 250,969,000.00 | 166,045,000.00 | 75,560,000.00 |
| 减：折旧与摊销(元) | 78,694,000.00 | 59,093,000.00 | 39,586,000.00 | 19,764,000.00 | 73,229,000.00 | 54,175,000.00 | 35,406,000.00 | 16,861,000.00 |
| 减：其他营业费用(元) | 143,921,000.00 | 109,540,000.00 | 71,876,000.00 | 35,845,000.00 | 163,026,000.00 | 125,213,000.00 | 85,216,000.00 | 41,169,000.00 |
| 营业利润(元) | 260,200,000.00 | 202,884,000.00 | 131,809,000.00 | 56,234,000.00 | 496,170,000.00 | 428,543,000.00 | 335,782,000.00 | 161,755,000.00 |
| 加：利息支出(元) | -68,942,000.00 | -53,623,000.00 | -36,744,000.00 | -18,484,000.00 | -60,760,000.00 | -44,990,000.00 | -29,688,000.00 | -14,886,000.00 |
| 持续经营税前利润(元) | 191,258,000.00 | 149,261,000.00 | 95,065,000.00 | 37,750,000.00 | 435,410,000.00 | 383,553,000.00 | 306,094,000.00 | 146,869,000.00 |
| 减：所得税(元) | 48,361,000.00 | 37,181,000.00 | 22,535,000.00 | 7,577,000.00 | 107,214,000.00 | 95,537,000.00 | 76,897,000.00 | 34,196,000.00 |
| 持续经营净利润(元) | 142,897,000.00 | 112,080,000.00 | 72,530,000.00 | 30,173,000.00 | 328,196,000.00 | 288,016,000.00 | 229,197,000.00 | 112,673,000.00 |
| 净利润(元) | 142,897,000.00 | 112,080,000.00 | 72,530,000.00 | 30,173,000.00 | 328,196,000.00 | 288,016,000.00 | 229,197,000.00 | 112,673,000.00 |
| 归属于母公司股东净利润(元) | 142,897,000.00 | 112,080,000.00 | 72,530,000.00 | 30,173,000.00 | 328,196,000.00 | 288,016,000.00 | 229,197,000.00 | 112,673,000.00 |
| 归属于普通股股东净利润(元) | 142,897,000.00 | 112,080,000.00 | 72,530,000.00 | 30,173,000.00 | 328,196,000.00 | 288,016,000.00 | 229,197,000.00 | 112,673,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 6.64 | 5.20 | 3.36 | 1.40 | 14.82 | 12.93 | 10.25 | 5.00 |
| 摊薄每股收益－普通股(元) | 6.50 | 5.09 | 3.28 | 1.35 | 13.49 | 11.78 | 9.33 | 4.54 |
| 其他全面收益(元) | -304,000.00 | -109,000.00 | -99,000.00 | -9,000.00 | 1,533,000.00 | 593,000.00 | 711,000.00 | 786,000.00 |
| 全面收益总额(元) | 142,593,000.00 | 111,971,000.00 | 72,431,000.00 | 30,164,000.00 | 329,729,000.00 | 288,609,000.00 | 229,908,000.00 | 113,459,000.00 |
| 公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-10 | 2023-05-11 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |