| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 | 墨西哥比索 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,986,658,000.00 | 15,753,991,000.00 | 8,494,968,000.00 | 33,224,144,000.00 | 24,092,515,000.00 | 16,699,561,000.00 | 8,339,920,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,671,681,000.00 | 12,940,202,000.00 | 6,656,507,000.00 | 25,432,824,000.00 | 19,324,892,000.00 | 12,996,222,000.00 | 6,499,558,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,314,977,000.00 | 2,813,789,000.00 | 1,838,461,000.00 | 7,791,320,000.00 | 4,767,624,000.00 | 3,703,338,000.00 | 1,840,362,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,035,949,000.00 | 5,099,558,000.00 | 2,910,388,000.00 | 11,420,819,000.00 | 7,952,058,000.00 | 5,704,504,000.00 | 2,807,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,611,949,000.00 | 4,870,138,000.00 | 2,821,222,000.00 | 11,420,819,000.00 | 7,385,711,000.00 | 5,388,126,000.00 | 2,654,692,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | - | 424,000,000.00 | 229,420,000.00 | 89,166,000.00 | - | 566,347,000.00 | 316,378,000.00 | 152,308,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,950,709,000.00 | 10,654,433,000.00 | 5,584,580,000.00 | 21,803,325,000.00 | 16,140,457,000.00 | 10,995,057,000.00 | 5,532,920,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,137,595,000.00 | 1,350,300,000.00 | 662,948,000.00 | 2,545,702,000.00 | 1,858,980,000.00 | 1,239,226,000.00 | 618,071,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,596,000,000.00 | 1,807,355,000.00 | 935,628,000.00 | 4,118,910,000.00 | 2,597,682,000.00 | 1,722,134,000.00 | 836,776,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,217,114,000.00 | 7,496,778,000.00 | 3,986,004,000.00 | 15,138,713,000.00 | 11,683,794,000.00 | 8,033,696,000.00 | 4,078,073,000.00 |
| 加：汇兑损益(元) | - | - | - | 会员可见 | - | - | - | -340,711,000.00 | - | - | - |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,316,875,000.00 | -1,256,892,000.00 | -593,735,000.00 | -2,036,312,000.00 | -1,726,623,000.00 | -1,182,435,000.00 | -674,299,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,900,239,000.00 | 6,239,887,000.00 | 3,392,270,000.00 | 12,761,690,000.00 | 9,957,171,000.00 | 6,851,261,000.00 | 3,403,774,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,193,977,000.00 | 1,516,453,000.00 | 921,550,000.00 | 3,072,090,000.00 | 2,524,654,000.00 | 1,797,604,000.00 | 838,542,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,706,262,000.00 | 4,723,434,000.00 | 2,470,720,000.00 | 9,689,600,000.00 | 7,432,517,000.00 | 5,053,657,000.00 | 2,565,232,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,706,263,000.00 | 4,723,435,000.00 | 2,470,720,000.00 | 9,689,600,000.00 | 7,432,517,000.00 | 5,053,657,000.00 | 2,565,232,000.00 |
| 减：少数股东损益(元) | - | - | - | 会员可见 | - | 74,803,000.00 | - | 146,688,000.00 | - | 82,560,000.00 | - |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,706,263,000.00 | 4,648,635,000.00 | 2,470,720,000.00 | 9,542,912,000.00 | 7,432,517,000.00 | 4,971,095,000.00 | 2,565,232,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,706,263,000.00 | 4,648,635,000.00 | 2,470,720,000.00 | 9,542,912,000.00 | 7,432,517,000.00 | 4,971,095,000.00 | 2,565,232,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | - | - | 会员可见 | - | - | - | 18.89 | - | - | - |
| 摊薄每股收益－普通股(元) | - | - | - | 会员可见 | - | - | - | 18.89 | - | - | - |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 972,329,000.00 | 334,608,000.00 | -306,558,000.00 | -979,545,000.00 | -679,154,000.00 | -851,734,000.00 | -415,321,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,678,591,000.00 | 5,058,042,000.00 | 2,164,162,000.00 | 8,710,055,000.00 | 6,753,363,000.00 | 4,201,923,000.00 | 2,149,911,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,410,259,000.00 | 4,930,402,000.00 | 2,132,445,000.00 | 8,641,235,000.00 | 6,692,844,000.00 | 4,193,706,000.00 | 2,146,050,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,334,000.00 | 127,642,000.00 | 31,717,000.00 | 68,820,000.00 | 60,519,000.00 | 8,217,000.00 | 3,861,000.00 |
| 公告日期 | 2025-10-21 | 2025-07-22 | 2025-04-29 | 2025-04-24 | 2024-10-22 | 2024-07-22 | 2024-04-23 | 2024-04-29 | 2023-10-24 | 2023-07-25 | 2023-04-18 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |