| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 12,889,000,000.00 | 6,010,000,000.00 | 28,918,000,000.00 | 21,389,000,000.00 | 13,989,000,000.00 | 7,258,000,000.00 | 37,095,000,000.00 | 28,769,000,000.00 | 19,268,000,000.00 | 8,533,000,000.00 |
| 主营收入(元) | 12,792,000,000.00 | 5,975,000,000.00 | 28,257,000,000.00 | 21,085,000,000.00 | 13,927,000,000.00 | 7,225,000,000.00 | 36,634,000,000.00 | 28,769,000,000.00 | 19,025,000,000.00 | 8,533,000,000.00 |
| 其他业务收入(元) | 97,000,000.00 | 35,000,000.00 | 661,000,000.00 | 304,000,000.00 | 62,000,000.00 | 33,000,000.00 | 461,000,000.00 | - | 243,000,000.00 | - |
| 营业成本(元) | 4,836,000,000.00 | 2,342,000,000.00 | 11,283,000,000.00 | 8,248,000,000.00 | 5,494,000,000.00 | 2,708,000,000.00 | 12,063,000,000.00 | 9,129,000,000.00 | 6,075,000,000.00 | 2,840,000,000.00 |
| 主营成本(元) | 4,078,000,000.00 | 1,989,000,000.00 | 5,125,000,000.00 | 7,126,000,000.00 | 4,735,000,000.00 | 2,324,000,000.00 | 10,588,000,000.00 | 9,129,000,000.00 | 5,364,000,000.00 | 2,840,000,000.00 |
| 其他业务成本(元) | 758,000,000.00 | 353,000,000.00 | 6,158,000,000.00 | 1,122,000,000.00 | 759,000,000.00 | 384,000,000.00 | 1,475,000,000.00 | - | 711,000,000.00 | - |
| 毛利(元) | 8,053,000,000.00 | 3,668,000,000.00 | 17,635,000,000.00 | 13,141,000,000.00 | 8,495,000,000.00 | 4,550,000,000.00 | 25,032,000,000.00 | 19,640,000,000.00 | 13,193,000,000.00 | 5,693,000,000.00 |
| 减：研发费用(元) | 149,000,000.00 | 66,000,000.00 | 441,000,000.00 | 329,000,000.00 | 204,000,000.00 | 102,000,000.00 | 216,000,000.00 | 98,000,000.00 | 51,000,000.00 | 25,000,000.00 |
| 减：营销费用(元) | 518,000,000.00 | 259,000,000.00 | 1,083,000,000.00 | 776,000,000.00 | 518,000,000.00 | 241,000,000.00 | 945,000,000.00 | 687,000,000.00 | 440,000,000.00 | 196,000,000.00 |
| 减：折旧与摊销(元) | 3,468,000,000.00 | 1,693,000,000.00 | 6,865,000,000.00 | 5,142,000,000.00 | 3,430,000,000.00 | 1,721,000,000.00 | 6,926,000,000.00 | 5,107,000,000.00 | 3,371,000,000.00 | 1,643,000,000.00 |
| 减：减值及拨备(元) | - | - | 209,000,000.00 | 209,000,000.00 | 209,000,000.00 | - | - | - | - | - |
| 减：其他营业费用(元) | 1,816,000,000.00 | 657,000,000.00 | 2,197,000,000.00 | 1,508,000,000.00 | 890,000,000.00 | 852,000,000.00 | 3,938,000,000.00 | 2,949,000,000.00 | 1,429,000,000.00 | 1,070,000,000.00 |
| 营业利润(元) | 2,102,000,000.00 | 993,000,000.00 | 6,840,000,000.00 | 5,177,000,000.00 | 3,244,000,000.00 | 1,634,000,000.00 | 13,007,000,000.00 | 10,799,000,000.00 | 7,902,000,000.00 | 2,759,000,000.00 |
| 加：利息支出(元) | - | -284,000,000.00 | -945,000,000.00 | -698,000,000.00 | -468,000,000.00 | - | - | - | -485,000,000.00 | - |
| 加：权益性投资损益(元) | 543,000,000.00 | 301,000,000.00 | 534,000,000.00 | 391,000,000.00 | 285,000,000.00 | 100,000,000.00 | 1,110,000,000.00 | 586,000,000.00 | 390,000,000.00 | 189,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 332,000,000.00 | 262,000,000.00 | 135,000,000.00 |
| 持续经营税前利润(元) | 2,645,000,000.00 | 1,010,000,000.00 | 6,429,000,000.00 | 4,870,000,000.00 | 3,061,000,000.00 | 1,734,000,000.00 | 14,117,000,000.00 | 11,717,000,000.00 | 8,069,000,000.00 | 3,083,000,000.00 |
| 减：所得税(元) | 769,000,000.00 | 304,000,000.00 | 1,733,000,000.00 | 1,372,000,000.00 | 938,000,000.00 | 471,000,000.00 | 813,000,000.00 | 340,000,000.00 | -562,000,000.00 | -1,793,000,000.00 |
| 持续经营净利润(元) | 1,876,000,000.00 | 706,000,000.00 | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 11,377,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 182,000,000.00 | 182,000,000.00 | - | - | - | - | - | - | - | - |
| 净利润(元) | 2,058,000,000.00 | 888,000,000.00 | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 11,377,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
| 减：少数股东损益(元) | 8,000,000.00 | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 2,050,000,000.00 | 888,000,000.00 | 4,696,000,000.00 | 3,498,000,000.00 | 2,123,000,000.00 | 1,263,000,000.00 | 13,304,000,000.00 | 11,377,000,000.00 | 8,631,000,000.00 | 4,876,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 340,000,000.00 | 170,000,000.00 | 923,000,000.00 | 754,000,000.00 | 535,000,000.00 | 280,000,000.00 | 800,000,000.00 | 600,000,000.00 | 400,000,000.00 | 200,000,000.00 |
| 归属于普通股股东净利润(元) | 1,710,000,000.00 | 718,000,000.00 | 3,773,000,000.00 | 2,744,000,000.00 | 1,588,000,000.00 | 983,000,000.00 | 12,504,000,000.00 | 10,777,000,000.00 | 8,231,000,000.00 | 4,676,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.91 | 0.81 | 4.22 | 3.06 | 1.76 | 1.08 | 13.41 | 11.47 | 8.71 | 4.96 |
| 摊薄每股收益－普通股(元) | 1.78 | 0.75 | 3.90 | 2.83 | 1.63 | 1.00 | 12.40 | 10.64 | 8.11 | 4.65 |
| 其他全面收益(元) | -11,000,000.00 | 5,000,000.00 | 80,000,000.00 | 98,000,000.00 | 52,000,000.00 | 60,000,000.00 | 403,000,000.00 | 121,000,000.00 | 73,000,000.00 | 28,000,000.00 |
| 全面收益总额(元) | 2,047,000,000.00 | - | 4,776,000,000.00 | - | - | - | 13,707,000,000.00 | 11,498,000,000.00 | - | 4,904,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,039,000,000.00 | 893,000,000.00 | 4,776,000,000.00 | 3,596,000,000.00 | 2,175,000,000.00 | 1,323,000,000.00 | 13,707,000,000.00 | 11,498,000,000.00 | 8,704,000,000.00 | 4,904,000,000.00 |
| 非控股权益占全面收益总额(元) | 8,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-08-07 | 2024-05-07 | 2024-02-14 | 2023-11-07 | 2023-08-02 | 2023-05-09 | 2023-02-27 | 2022-11-08 | 2023-08-02 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |