| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-28 | 2023-12-29 | 2023-12-30 | 2023-01-01 | 2022-12-30 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-02 |
| 截止日期 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-07-01 | 2022-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,359,800,000.00 | 3,597,900,000.00 | 1,862,700,000.00 | 8,253,000,000.00 | 6,234,900,000.00 | 4,054,100,000.00 | 1,959,700,000.00 | 8,326,200,000.00 | 6,222,600,000.00 | 4,030,000,000.00 | 1,945,000,000.00 |
| 主营收入(元) | 5,359,800,000.00 | 3,597,900,000.00 | 1,862,700,000.00 | 8,253,000,000.00 | 6,234,900,000.00 | 4,054,100,000.00 | 1,959,700,000.00 | 8,326,200,000.00 | - | - | - |
| 营业成本(元) | 2,922,800,000.00 | 1,960,300,000.00 | 1,009,100,000.00 | 4,369,500,000.00 | 3,293,300,000.00 | 2,143,200,000.00 | 1,042,200,000.00 | 4,249,000,000.00 | 3,165,900,000.00 | 2,031,600,000.00 | 983,700,000.00 |
| 主营成本(元) | 2,922,800,000.00 | 1,960,300,000.00 | 1,009,100,000.00 | 4,369,500,000.00 | 3,293,300,000.00 | 2,143,200,000.00 | 1,042,200,000.00 | 4,249,000,000.00 | - | - | - |
| 毛利(元) | 2,437,000,000.00 | 1,637,600,000.00 | 853,600,000.00 | 3,883,500,000.00 | 2,941,600,000.00 | 1,910,900,000.00 | 917,500,000.00 | 4,077,200,000.00 | 3,056,700,000.00 | 1,998,400,000.00 | 961,300,000.00 |
| 减：研发费用(元) | 457,500,000.00 | 306,500,000.00 | 150,000,000.00 | 577,300,000.00 | 427,100,000.00 | 283,700,000.00 | 138,400,000.00 | 600,200,000.00 | 463,800,000.00 | 318,400,000.00 | 156,800,000.00 |
| 减：营销费用(元) | 203,100,000.00 | 137,700,000.00 | 69,100,000.00 | 279,100,000.00 | 211,600,000.00 | 143,400,000.00 | 71,800,000.00 | 287,900,000.00 | 213,700,000.00 | 144,200,000.00 | 71,100,000.00 |
| 减：一般及行政费用(元) | 275,800,000.00 | 180,300,000.00 | 95,300,000.00 | 362,400,000.00 | 273,800,000.00 | 163,100,000.00 | 75,900,000.00 | 343,200,000.00 | 246,000,000.00 | 161,100,000.00 | 77,900,000.00 |
| 减：折旧与摊销(元) | 38,500,000.00 | 25,500,000.00 | 12,600,000.00 | 51,100,000.00 | 39,000,000.00 | 27,000,000.00 | 15,000,000.00 | 81,200,000.00 | 65,100,000.00 | 43,200,000.00 | 21,300,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 386,800,000.00 | 386,800,000.00 | 115,000,000.00 | - |
| 减：其他营业费用(元) | 103,000,000.00 | 73,900,000.00 | 1,400,000.00 | 74,900,000.00 | 63,500,000.00 | 54,100,000.00 | 51,500,000.00 | 17,900,000.00 | 25,600,000.00 | -14,700,000.00 | -13,000,000.00 |
| 营业利润(元) | 1,359,100,000.00 | 913,700,000.00 | 525,200,000.00 | 2,538,700,000.00 | 1,926,600,000.00 | 1,239,600,000.00 | 564,900,000.00 | 2,360,000,000.00 | 1,655,700,000.00 | 1,231,200,000.00 | 647,200,000.00 |
| 加：利息收入(元) | 83,600,000.00 | 55,000,000.00 | 27,600,000.00 | 93,100,000.00 | 66,800,000.00 | 41,100,000.00 | 17,100,000.00 | 15,500,000.00 | 6,400,000.00 | 1,500,000.00 | 400,000.00 |
| 加：利息支出(元) | -47,000,000.00 | -31,300,000.00 | -15,600,000.00 | -74,800,000.00 | -59,000,000.00 | -42,800,000.00 | -26,400,000.00 | -94,900,000.00 | -67,400,000.00 | -43,700,000.00 | -21,600,000.00 |
| 加：其他收入(支出)(元) | -800,000.00 | 2,900,000.00 | 1,000,000.00 | -7,200,000.00 | 4,500,000.00 | 3,400,000.00 | 4,700,000.00 | 21,700,000.00 | 9,400,000.00 | 8,500,000.00 | 2,100,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | 2,100,000.00 | 1,900,000.00 | - |
| 税前利润其他项目(元) | - | - | - | -14,000,000.00 | -14,000,000.00 | -13,900,000.00 | -14,400,000.00 | 59,900,000.00 | -7,300,000.00 | -7,300,000.00 | - |
| 持续经营税前利润(元) | 1,394,900,000.00 | 940,300,000.00 | 538,200,000.00 | 2,535,800,000.00 | 1,924,900,000.00 | 1,227,400,000.00 | 545,900,000.00 | 2,362,200,000.00 | 1,598,900,000.00 | 1,192,100,000.00 | 628,100,000.00 |
| 减：所得税(元) | 200,100,000.00 | 148,200,000.00 | 84,500,000.00 | 350,200,000.00 | 302,700,000.00 | 188,100,000.00 | 83,700,000.00 | 458,400,000.00 | 299,400,000.00 | 204,500,000.00 | 97,100,000.00 |
| 持续经营净利润(元) | 1,194,800,000.00 | 792,100,000.00 | 453,700,000.00 | 2,185,600,000.00 | 1,622,200,000.00 | 1,039,300,000.00 | 462,200,000.00 | 1,903,800,000.00 | 1,299,500,000.00 | 987,600,000.00 | 531,000,000.00 |
| 净利润(元) | 1,194,800,000.00 | 792,100,000.00 | 453,700,000.00 | 2,185,600,000.00 | 1,622,200,000.00 | 1,039,300,000.00 | 462,200,000.00 | 1,903,800,000.00 | 1,299,500,000.00 | 987,600,000.00 | 531,000,000.00 |
| 减：少数股东损益(元) | 1,900,000.00 | 900,000.00 | 700,000.00 | 1,900,000.00 | 1,200,000.00 | 1,000,000.00 | 500,000.00 | 1,600,000.00 | 1,600,000.00 | 1,600,000.00 | 800,000.00 |
| 归属于母公司股东净利润(元) | 1,192,900,000.00 | 791,200,000.00 | 453,000,000.00 | 2,183,700,000.00 | 1,621,000,000.00 | 1,038,300,000.00 | 461,700,000.00 | 1,902,200,000.00 | 1,297,900,000.00 | 986,000,000.00 | 530,200,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | - | - | - | - | -1,500,000.00 | - | - |
| 归属于普通股股东净利润(元) | 1,192,900,000.00 | 791,200,000.00 | 453,000,000.00 | 2,183,700,000.00 | 1,621,000,000.00 | 1,038,300,000.00 | 461,700,000.00 | 1,902,200,000.00 | 1,299,400,000.00 | 986,000,000.00 | 530,200,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.79 | 1.85 | 1.06 | 5.07 | 3.76 | 2.40 | 1.07 | 4.39 | 2.99 | 2.27 | 1.22 |
| 摊薄每股收益－普通股(元) | 2.75 | 1.82 | 1.04 | 4.89 | 3.61 | 2.32 | 1.03 | 4.25 | 2.90 | 2.20 | 1.18 |
| 其他全面收益(元) | -3,900,000.00 | -11,600,000.00 | -7,000,000.00 | -22,000,000.00 | -21,700,000.00 | -14,200,000.00 | -6,400,000.00 | 17,400,000.00 | 17,200,000.00 | 11,300,000.00 | 14,200,000.00 |
| 全面收益总额(元) | 1,190,900,000.00 | 780,500,000.00 | 446,700,000.00 | 2,163,600,000.00 | 1,600,500,000.00 | 1,025,100,000.00 | 455,800,000.00 | 1,921,200,000.00 | 1,316,700,000.00 | 998,900,000.00 | 545,200,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,189,000,000.00 | 779,600,000.00 | 446,000,000.00 | 2,161,700,000.00 | 1,599,300,000.00 | 1,024,100,000.00 | 455,300,000.00 | 1,919,600,000.00 | 1,315,100,000.00 | 997,300,000.00 | 544,400,000.00 |
| 非控股权益占全面收益总额(元) | 1,900,000.00 | 900,000.00 | 700,000.00 | 1,900,000.00 | 1,200,000.00 | 1,000,000.00 | 500,000.00 | 1,600,000.00 | 1,600,000.00 | 1,600,000.00 | 800,000.00 |
| 公告日期 | 2024-10-28 | 2024-07-29 | 2024-04-29 | 2024-02-05 | 2023-10-30 | 2023-07-31 | 2023-05-01 | 2023-02-06 | 2022-10-31 | 2022-08-01 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |