| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,366,900,000.00 | 7,484,300,000.00 | 3,630,500,000.00 | 14,692,200,000.00 | 10,631,300,000.00 | 7,053,200,000.00 | 3,443,300,000.00 | 14,289,100,000.00 | 10,420,900,000.00 | 6,977,500,000.00 | 3,410,300,000.00 |
| 主营收入(元) | 11,366,900,000.00 | 7,484,300,000.00 | 3,630,500,000.00 | 14,692,200,000.00 | 10,631,300,000.00 | 7,053,200,000.00 | 3,443,300,000.00 | 14,289,100,000.00 | - | - | - |
| 营业成本(元) | 9,300,400,000.00 | 6,178,800,000.00 | 3,006,700,000.00 | 11,982,700,000.00 | 8,737,800,000.00 | 5,862,700,000.00 | 2,953,700,000.00 | 11,607,900,000.00 | 8,521,500,000.00 | 5,764,400,000.00 | 2,905,400,000.00 |
| 主营成本(元) | 8,346,500,000.00 | 5,492,700,000.00 | 2,692,600,000.00 | 10,813,900,000.00 | 7,859,900,000.00 | 5,273,400,000.00 | 2,662,100,000.00 | 10,439,300,000.00 | 8,521,500,000.00 | 5,764,400,000.00 | 2,905,400,000.00 |
| 其他业务成本(元) | 953,900,000.00 | 686,100,000.00 | 314,100,000.00 | 1,168,800,000.00 | 877,900,000.00 | 589,300,000.00 | 291,600,000.00 | 1,168,600,000.00 | - | - | - |
| 毛利(元) | 2,066,500,000.00 | 1,305,500,000.00 | 623,800,000.00 | 2,709,500,000.00 | 1,893,500,000.00 | 1,190,500,000.00 | 489,600,000.00 | 2,681,200,000.00 | 1,899,400,000.00 | 1,213,100,000.00 | 504,900,000.00 |
| 减：营销费用(元) | 295,800,000.00 | 196,300,000.00 | 85,300,000.00 | 393,700,000.00 | 278,100,000.00 | 188,300,000.00 | 89,200,000.00 | 378,500,000.00 | 294,000,000.00 | 207,600,000.00 | 96,700,000.00 |
| 减：折旧与摊销(元) | 181,400,000.00 | 120,000,000.00 | 59,600,000.00 | 211,100,000.00 | 157,400,000.00 | 105,000,000.00 | 53,900,000.00 | 219,400,000.00 | 164,800,000.00 | 110,900,000.00 | 55,200,000.00 |
| 营业利润(元) | 1,589,300,000.00 | 989,200,000.00 | 478,900,000.00 | 2,104,700,000.00 | 1,458,000,000.00 | 897,200,000.00 | 346,500,000.00 | 2,083,300,000.00 | 1,440,600,000.00 | 894,600,000.00 | 353,000,000.00 |
| 加：利息收入(元) | 74,000,000.00 | 48,000,000.00 | 27,000,000.00 | 106,700,000.00 | 80,900,000.00 | 65,700,000.00 | 35,600,000.00 | 70,700,000.00 | 42,200,000.00 | 19,300,000.00 | 8,200,000.00 |
| 加：利息支出(元) | -182,900,000.00 | -116,500,000.00 | -53,800,000.00 | -218,500,000.00 | -165,900,000.00 | -112,400,000.00 | -54,900,000.00 | -208,600,000.00 | -154,200,000.00 | -102,200,000.00 | -51,000,000.00 |
| 加：权益性投资损益(元) | 4,600,000.00 | 4,200,000.00 | 900,000.00 | 5,200,000.00 | 3,100,000.00 | 1,200,000.00 | 100,000.00 | 5,200,000.00 | 2,600,000.00 | 1,500,000.00 | -100,000.00 |
| 持续经营税前利润(元) | 1,485,000,000.00 | 924,900,000.00 | 453,000,000.00 | 1,998,100,000.00 | 1,376,100,000.00 | 851,700,000.00 | 327,300,000.00 | 1,950,600,000.00 | 1,331,200,000.00 | 813,200,000.00 | 310,100,000.00 |
| 减：所得税(元) | 389,900,000.00 | 239,700,000.00 | 116,000,000.00 | 524,900,000.00 | 360,700,000.00 | 224,600,000.00 | 83,400,000.00 | 546,800,000.00 | 383,300,000.00 | 248,600,000.00 | 115,500,000.00 |
| 持续经营净利润(元) | 1,095,100,000.00 | 685,200,000.00 | 337,000,000.00 | 1,473,200,000.00 | 1,015,400,000.00 | 627,100,000.00 | 243,900,000.00 | 1,403,800,000.00 | 947,900,000.00 | 564,600,000.00 | 194,600,000.00 |
| 净利润(元) | 1,095,100,000.00 | 685,200,000.00 | 337,000,000.00 | 1,473,200,000.00 | 1,015,400,000.00 | 627,100,000.00 | 243,900,000.00 | 1,403,800,000.00 | 947,900,000.00 | 564,600,000.00 | 194,600,000.00 |
| 减：少数股东损益(元) | 62,500,000.00 | 38,500,000.00 | 18,400,000.00 | 81,800,000.00 | 49,700,000.00 | 33,300,000.00 | 16,400,000.00 | 87,300,000.00 | 61,200,000.00 | 42,400,000.00 | 20,800,000.00 |
| 归属于母公司股东净利润(元) | 1,032,600,000.00 | 646,700,000.00 | 318,600,000.00 | 1,391,400,000.00 | 965,700,000.00 | 593,800,000.00 | 227,500,000.00 | 1,316,500,000.00 | 886,700,000.00 | 522,200,000.00 | 173,800,000.00 |
| 归属于普通股股东净利润(元) | 1,032,600,000.00 | 646,700,000.00 | 318,600,000.00 | 1,391,400,000.00 | 965,700,000.00 | 593,800,000.00 | 227,500,000.00 | 1,316,500,000.00 | 886,700,000.00 | 522,200,000.00 | 173,800,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.25 | 3.28 | 1.61 | 6.98 | 4.84 | 2.96 | 1.13 | 6.40 | 4.30 | 2.53 | 0.83 |
| 摊薄每股收益－普通股(元) | 5.19 | 3.24 | 1.59 | 6.91 | 4.78 | 2.92 | 1.11 | 6.36 | 4.27 | 2.51 | 0.83 |
| 其他全面收益(元) | 65,900,000.00 | -115,700,000.00 | -85,500,000.00 | 101,500,000.00 | -29,200,000.00 | 79,900,000.00 | 53,200,000.00 | -202,100,000.00 | -512,800,000.00 | -254,400,000.00 | 30,400,000.00 |
| 全面收益总额(元) | 1,161,000,000.00 | 569,500,000.00 | 251,500,000.00 | 1,574,700,000.00 | 986,200,000.00 | 707,000,000.00 | 297,100,000.00 | 1,201,700,000.00 | 435,100,000.00 | 310,200,000.00 | 225,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,095,900,000.00 | 538,800,000.00 | 240,300,000.00 | 1,491,700,000.00 | 945,100,000.00 | 677,500,000.00 | 280,900,000.00 | 1,130,900,000.00 | 404,500,000.00 | 285,800,000.00 | 203,500,000.00 |
| 非控股权益占全面收益总额(元) | 65,100,000.00 | 30,700,000.00 | 11,200,000.00 | 83,000,000.00 | 41,100,000.00 | 29,500,000.00 | 16,200,000.00 | 70,800,000.00 | 30,600,000.00 | 24,400,000.00 | 21,500,000.00 |
| 公告日期 | 2024-10-16 | 2024-07-17 | 2024-04-17 | 2024-02-07 | 2023-10-18 | 2023-07-19 | 2023-04-19 | 2023-02-08 | 2022-10-19 | 2022-07-20 | 2022-04-20 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |