| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,635,300,000.00 | 6,833,000,000.00 | 5,218,400,000.00 | 3,547,000,000.00 | 1,844,300,000.00 | 9,376,200,000.00 | 7,399,200,000.00 | 5,077,500,000.00 | 2,461,400,000.00 |
| 主营收入(元) | 1,635,300,000.00 | 6,833,000,000.00 | 5,218,400,000.00 | 3,547,000,000.00 | 1,844,300,000.00 | 9,376,200,000.00 | - | - | - |
| 营业成本(元) | 1,428,000,000.00 | 5,667,500,000.00 | 4,236,600,000.00 | 2,834,300,000.00 | 1,441,700,000.00 | 7,194,300,000.00 | 5,599,800,000.00 | 3,758,900,000.00 | 1,807,500,000.00 |
| 主营成本(元) | 1,428,000,000.00 | 5,667,500,000.00 | 4,236,600,000.00 | 2,834,300,000.00 | 1,441,700,000.00 | 7,194,300,000.00 | - | - | - |
| 毛利(元) | 207,300,000.00 | 1,165,500,000.00 | 981,800,000.00 | 712,700,000.00 | 402,600,000.00 | 2,181,900,000.00 | 1,799,400,000.00 | 1,318,600,000.00 | 653,900,000.00 |
| 减：营销费用(元) | 101,900,000.00 | 406,700,000.00 | 303,900,000.00 | 213,000,000.00 | 111,800,000.00 | 393,900,000.00 | 296,000,000.00 | 203,300,000.00 | 104,300,000.00 |
| 减：其他营业费用(元) | 8,300,000.00 | 89,600,000.00 | 64,800,000.00 | 80,100,000.00 | 61,400,000.00 | 25,300,000.00 | 14,300,000.00 | 6,700,000.00 | 3,100,000.00 |
| 加：其他收益(元) | 200,000.00 | 42,900,000.00 | - | 27,500,000.00 | - | 16,300,000.00 | 16,300,000.00 | 3,300,000.00 | - |
| 营业利润(元) | 97,300,000.00 | 712,100,000.00 | 613,100,000.00 | 447,100,000.00 | 230,400,000.00 | 1,779,000,000.00 | 1,505,400,000.00 | 1,111,900,000.00 | 546,500,000.00 |
| 加：利息收入(元) | 800,000.00 | 4,300,000.00 | 3,200,000.00 | 2,200,000.00 | 1,100,000.00 | 2,200,000.00 | 1,200,000.00 | 700,000.00 | 400,000.00 |
| 加：利息支出(元) | -44,600,000.00 | -181,100,000.00 | -133,900,000.00 | -87,700,000.00 | -42,400,000.00 | -143,900,000.00 | -103,400,000.00 | -67,400,000.00 | -32,900,000.00 |
| 税前利润其他项目(元) | 6,800,000.00 | 24,000,000.00 | 17,000,000.00 | 11,100,000.00 | 5,700,000.00 | 38,700,000.00 | 29,000,000.00 | 19,100,000.00 | 9,600,000.00 |
| 持续经营税前利润(元) | 60,300,000.00 | 559,300,000.00 | 499,400,000.00 | 372,700,000.00 | 194,800,000.00 | 1,676,000,000.00 | 1,432,200,000.00 | 1,064,300,000.00 | 523,600,000.00 |
| 减：所得税(元) | 12,500,000.00 | 107,300,000.00 | 96,200,000.00 | 74,000,000.00 | 40,800,000.00 | 349,100,000.00 | 301,900,000.00 | 249,200,000.00 | 130,600,000.00 |
| 持续经营净利润(元) | 47,800,000.00 | 452,000,000.00 | 403,200,000.00 | 298,700,000.00 | 154,000,000.00 | 1,326,900,000.00 | 1,130,300,000.00 | 815,100,000.00 | 393,000,000.00 |
| 净利润(元) | 47,800,000.00 | 452,000,000.00 | 403,200,000.00 | 298,700,000.00 | 154,000,000.00 | 1,326,900,000.00 | 1,130,300,000.00 | 815,100,000.00 | 393,000,000.00 |
| 减：少数股东损益(元) | -800,000.00 | -8,200,000.00 | -4,100,000.00 | -4,500,000.00 | -2,300,000.00 | - | - | - | - |
| 归属于母公司股东净利润(元) | 48,600,000.00 | 460,200,000.00 | 407,300,000.00 | 303,200,000.00 | 156,300,000.00 | 1,326,900,000.00 | 1,130,300,000.00 | 815,100,000.00 | 393,000,000.00 |
| 归属于普通股股东净利润(元) | 48,600,000.00 | 460,200,000.00 | 407,300,000.00 | 303,200,000.00 | 156,300,000.00 | 1,326,900,000.00 | 1,130,300,000.00 | 815,100,000.00 | 393,000,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.41 | 3.66 | 3.19 | 2.35 | 1.19 | 9.16 | 7.62 | 5.37 | 2.54 |
| 摊薄每股收益－普通股(元) | 0.40 | 3.57 | 3.12 | 2.29 | 1.16 | 8.94 | 7.44 | 5.24 | 2.48 |
| 其他全面收益(元) | 6,600,000.00 | -400,000.00 | 15,600,000.00 | 12,500,000.00 | 13,200,000.00 | -7,900,000.00 | -74,300,000.00 | -47,500,000.00 | 26,800,000.00 |
| 全面收益总额(元) | 54,400,000.00 | 451,600,000.00 | 418,800,000.00 | 311,200,000.00 | 167,200,000.00 | 1,319,000,000.00 | 1,056,000,000.00 | 767,600,000.00 | 419,800,000.00 |
| 本公司拥有人占全面收益总额(元) | 55,200,000.00 | 459,800,000.00 | 422,900,000.00 | 315,700,000.00 | 169,500,000.00 | - | - | - | - |
| 非控股权益占全面收益总额(元) | -800,000.00 | -8,200,000.00 | -4,100,000.00 | -4,500,000.00 | -2,300,000.00 | - | - | - | - |
| 公告日期 | 2024-04-26 | 2024-02-22 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-23 | 2022-10-27 | 2022-07-29 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |