| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 14,698,000,000.00 | 9,675,000,000.00 | 4,781,000,000.00 | 17,677,000,000.00 | 12,442,000,000.00 | 8,253,000,000.00 | 4,521,000,000.00 | 22,386,892,000.00 | 17,354,861,000.00 | 11,441,330,000.00 | 5,444,609,000.00 |
| 主营收入(元) | 14,698,000,000.00 | 9,675,000,000.00 | 4,781,000,000.00 | 17,677,000,000.00 | 12,442,000,000.00 | 8,253,000,000.00 | 4,521,000,000.00 | 22,386,892,000.00 | 17,354,861,000.00 | 11,441,330,000.00 | 5,444,609,000.00 |
| 营业成本(元) | 8,815,000,000.00 | 5,788,000,000.00 | 2,897,000,000.00 | 11,929,000,000.00 | 8,628,000,000.00 | 5,829,000,000.00 | 3,347,000,000.00 | 17,909,866,000.00 | 14,016,621,000.00 | 9,243,947,000.00 | 4,365,948,000.00 |
| 主营成本(元) | 8,815,000,000.00 | 5,788,000,000.00 | 2,897,000,000.00 | 11,929,000,000.00 | 8,628,000,000.00 | 5,829,000,000.00 | 3,347,000,000.00 | 17,909,866,000.00 | 14,016,621,000.00 | - | - |
| 毛利(元) | 5,883,000,000.00 | 3,887,000,000.00 | 1,884,000,000.00 | 5,748,000,000.00 | 3,814,000,000.00 | 2,424,000,000.00 | 1,174,000,000.00 | 4,477,026,000.00 | 3,338,240,000.00 | 2,197,383,000.00 | 1,078,661,000.00 |
| 减：折旧与摊销(元) | 790,000,000.00 | 516,000,000.00 | 254,000,000.00 | 769,000,000.00 | 509,000,000.00 | 332,000,000.00 | 162,000,000.00 | 626,132,000.00 | 468,717,000.00 | 311,615,000.00 | 153,858,000.00 |
| 减：其他营业费用(元) | 1,737,000,000.00 | 1,145,000,000.00 | 572,000,000.00 | 1,693,000,000.00 | 332,000,000.00 | 639,000,000.00 | -485,000,000.00 | 1,043,475,000.00 | 827,565,000.00 | 541,381,000.00 | 262,347,000.00 |
| 加：其他收益(元) | 65,000,000.00 | 67,000,000.00 | 6,000,000.00 | 786,000,000.00 | - | 781,000,000.00 | - | - | 8,649,000.00 | 7,019,000.00 | - |
| 营业利润(元) | 3,421,000,000.00 | 2,293,000,000.00 | 1,064,000,000.00 | 4,072,000,000.00 | 2,973,000,000.00 | 2,234,000,000.00 | 1,497,000,000.00 | 2,807,419,000.00 | 2,050,607,000.00 | 1,351,406,000.00 | 662,456,000.00 |
| 加：利息支出(元) | -923,000,000.00 | -598,000,000.00 | -300,000,000.00 | -866,000,000.00 | -561,000,000.00 | -346,000,000.00 | -166,000,000.00 | -675,946,000.00 | -509,744,000.00 | -342,805,000.00 | -172,054,000.00 |
| 加：权益性投资损益(元) | 256,000,000.00 | 164,000,000.00 | 76,000,000.00 | 202,000,000.00 | 132,000,000.00 | 83,000,000.00 | 40,000,000.00 | 2,551,000.00 | 112,849,000.00 | 72,935,000.00 | 36,711,000.00 |
| 加：其他收入(支出)(元) | 28,000,000.00 | 11,000,000.00 | 7,000,000.00 | 89,000,000.00 | 43,000,000.00 | 21,000,000.00 | 8,000,000.00 | -32,099,000.00 | -31,142,000.00 | -22,846,000.00 | -13,522,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 147,720,000.00 | - | - | - |
| 持续经营税前利润(元) | 2,782,000,000.00 | 1,870,000,000.00 | 847,000,000.00 | 3,497,000,000.00 | 2,587,000,000.00 | 1,992,000,000.00 | 1,379,000,000.00 | 2,249,645,000.00 | 1,622,570,000.00 | 1,058,690,000.00 | 513,591,000.00 |
| 减：所得税(元) | 670,000,000.00 | 451,000,000.00 | 208,000,000.00 | 838,000,000.00 | 616,000,000.00 | 475,000,000.00 | 330,000,000.00 | 527,424,000.00 | 385,270,000.00 | 253,141,000.00 | 122,420,000.00 |
| 持续经营净利润(元) | 2,112,000,000.00 | 1,419,000,000.00 | 639,000,000.00 | 2,659,000,000.00 | 1,971,000,000.00 | 1,517,000,000.00 | 1,049,000,000.00 | 1,722,221,000.00 | 1,237,300,000.00 | 805,549,000.00 | 391,171,000.00 |
| 净利润(元) | 2,112,000,000.00 | 1,419,000,000.00 | 639,000,000.00 | 2,659,000,000.00 | 1,971,000,000.00 | 1,517,000,000.00 | 1,049,000,000.00 | 1,722,221,000.00 | 1,237,300,000.00 | 805,549,000.00 | 391,171,000.00 |
| 归属于母公司股东净利润(元) | 2,112,000,000.00 | 1,419,000,000.00 | 639,000,000.00 | 2,659,000,000.00 | 1,971,000,000.00 | 1,517,000,000.00 | 1,049,000,000.00 | 1,722,221,000.00 | 1,237,300,000.00 | 805,549,000.00 | 391,171,000.00 |
| 减：归属于优先股净利润及其他项(元) | 1,000,000.00 | - | - | 1,000,000.00 | 1,000,000.00 | - | - | 1,100,000.00 | 825,000.00 | 550,000.00 | 275,000.00 |
| 归属于普通股股东净利润(元) | 2,111,000,000.00 | 1,419,000,000.00 | 639,000,000.00 | 2,658,000,000.00 | 1,970,000,000.00 | 1,517,000,000.00 | 1,049,000,000.00 | 1,721,121,000.00 | 1,236,475,000.00 | 804,999,000.00 | 390,896,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.61 | 2.43 | 1.09 | 5.49 | 4.37 | 3.38 | 2.34 | 3.85 | 2.76 | 1.80 | 0.87 |
| 摊薄每股收益－普通股(元) | 3.60 | 2.42 | 1.09 | 5.48 | 4.36 | 3.38 | 2.34 | 3.84 | 2.76 | 1.80 | 0.87 |
| 其他全面收益(元) | -35,000,000.00 | -75,000,000.00 | -95,000,000.00 | 75,000,000.00 | 40,000,000.00 | 33,000,000.00 | 9,000,000.00 | 363,095,000.00 | 271,878,000.00 | 104,596,000.00 | 3,679,000.00 |
| 全面收益总额(元) | 2,077,000,000.00 | 1,344,000,000.00 | 544,000,000.00 | 2,734,000,000.00 | 2,011,000,000.00 | 1,550,000,000.00 | 1,058,000,000.00 | 2,085,316,000.00 | 1,509,178,000.00 | 910,145,000.00 | 394,850,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,077,000,000.00 | 1,344,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-08-06 | 2024-05-01 | 2024-02-27 | 2023-11-01 | 2023-08-08 | 2023-05-03 | 2023-02-28 | 2022-11-02 | 2022-08-09 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |