| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 8,135,000,000.00 | 5,089,000,000.00 | 2,300,000,000.00 | 9,677,000,000.00 | 7,373,000,000.00 | 4,894,000,000.00 | 2,331,000,000.00 | 9,761,000,000.00 | 7,476,000,000.00 | 4,947,000,000.00 | 2,346,000,000.00 |
| 主营收入(元) | 8,135,000,000.00 | 5,089,000,000.00 | 2,300,000,000.00 | 9,677,000,000.00 | 7,373,000,000.00 | 4,894,000,000.00 | 2,331,000,000.00 | 9,761,000,000.00 | - | - | - |
| 营业成本(元) | 5,680,000,000.00 | 3,542,000,000.00 | 1,620,000,000.00 | 6,994,000,000.00 | 5,305,000,000.00 | 3,553,000,000.00 | 1,742,000,000.00 | 7,145,000,000.00 | 5,430,000,000.00 | 3,594,000,000.00 | 1,727,000,000.00 |
| 主营成本(元) | 5,680,000,000.00 | 3,542,000,000.00 | 1,620,000,000.00 | 6,994,000,000.00 | 5,305,000,000.00 | 3,553,000,000.00 | 1,742,000,000.00 | 7,145,000,000.00 | - | - | - |
| 毛利(元) | 2,455,000,000.00 | 1,547,000,000.00 | 680,000,000.00 | 2,683,000,000.00 | 2,068,000,000.00 | 1,341,000,000.00 | 589,000,000.00 | 2,616,000,000.00 | 2,046,000,000.00 | 1,353,000,000.00 | 619,000,000.00 |
| 减：研发费用(元) | 101,000,000.00 | 65,000,000.00 | 31,000,000.00 | 123,000,000.00 | 85,000,000.00 | 56,000,000.00 | 28,000,000.00 | 106,000,000.00 | 73,000,000.00 | 47,000,000.00 | 23,000,000.00 |
| 减：营销费用(元) | 740,000,000.00 | 461,000,000.00 | 212,000,000.00 | 831,000,000.00 | 612,000,000.00 | 411,000,000.00 | 204,000,000.00 | 803,000,000.00 | 586,000,000.00 | 385,000,000.00 | 184,000,000.00 |
| 减：其他营业费用(元) | 245,000,000.00 | 161,000,000.00 | 34,000,000.00 | -83,000,000.00 | -112,000,000.00 | -147,000,000.00 | -177,000,000.00 | -7,000,000.00 | -148,000,000.00 | -6,000,000.00 | -28,000,000.00 |
| 加：其他收益(元) | 1,000,000.00 | 1,000,000.00 | - | - | - | - | - | - | - | - | 2,000,000.00 |
| 营业利润(元) | 1,370,000,000.00 | 861,000,000.00 | 403,000,000.00 | 1,812,000,000.00 | 1,483,000,000.00 | 1,021,000,000.00 | 534,000,000.00 | 1,714,000,000.00 | 1,535,000,000.00 | 927,000,000.00 | 442,000,000.00 |
| 加：利息支出(元) | -151,000,000.00 | -81,000,000.00 | -17,000,000.00 | -76,000,000.00 | - | -45,000,000.00 | -22,000,000.00 | -109,000,000.00 | -82,000,000.00 | -54,000,000.00 | -28,000,000.00 |
| 加：权益性投资损益(元) | 4,000,000.00 | 2,000,000.00 | - | 3,000,000.00 | 2,000,000.00 | - | - | - | - | -1,000,000.00 | - |
| 加：其他收入(支出)(元) | - | - | - | -145,000,000.00 | 1,000,000.00 | - | - | 9,000,000.00 | 6,000,000.00 | 4,000,000.00 | - |
| 税前利润其他项目(元) | - | - | - | - | -62,000,000.00 | - | - | - | - | - | - |
| 持续经营税前利润(元) | 1,223,000,000.00 | 782,000,000.00 | 386,000,000.00 | 1,594,000,000.00 | 1,424,000,000.00 | 976,000,000.00 | 512,000,000.00 | 1,614,000,000.00 | 1,459,000,000.00 | 876,000,000.00 | 414,000,000.00 |
| 减：所得税(元) | 318,000,000.00 | 198,000,000.00 | 88,000,000.00 | 401,000,000.00 | 361,000,000.00 | 251,000,000.00 | 130,000,000.00 | 373,000,000.00 | 340,000,000.00 | 226,000,000.00 | 107,000,000.00 |
| 持续经营净利润(元) | 905,000,000.00 | 584,000,000.00 | 298,000,000.00 | 1,193,000,000.00 | 1,063,000,000.00 | 725,000,000.00 | 382,000,000.00 | 1,241,000,000.00 | 1,119,000,000.00 | 650,000,000.00 | 307,000,000.00 |
| 税后利润其他项目(元) | - | - | - | - | - | 1,000,000.00 | - | - | - | - | - |
| 净利润(元) | 905,000,000.00 | 584,000,000.00 | 298,000,000.00 | 1,193,000,000.00 | 1,063,000,000.00 | 726,000,000.00 | 382,000,000.00 | 1,241,000,000.00 | 1,119,000,000.00 | 650,000,000.00 | 307,000,000.00 |
| 减：少数股东损益(元) | - | - | -1,000,000.00 | -3,000,000.00 | -2,000,000.00 | -2,000,000.00 | -1,000,000.00 | - | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 |
| 归属于母公司股东净利润(元) | 905,000,000.00 | 584,000,000.00 | 299,000,000.00 | 1,196,000,000.00 | 1,065,000,000.00 | 728,000,000.00 | 383,000,000.00 | 1,241,000,000.00 | 1,117,000,000.00 | 647,000,000.00 | 304,000,000.00 |
| 归属于普通股股东净利润(元) | 905,000,000.00 | 584,000,000.00 | 299,000,000.00 | 1,196,000,000.00 | 1,065,000,000.00 | 728,000,000.00 | 383,000,000.00 | 1,241,000,000.00 | 1,117,000,000.00 | 647,000,000.00 | 304,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 10.38 | 6.69 | 3.42 | 13.27 | 11.75 | 8.01 | 4.19 | 12.85 | 11.42 | 6.56 | 3.06 |
| 摊薄每股收益－普通股(元) | 10.28 | 6.63 | 3.40 | 13.14 | 11.64 | 7.94 | 4.17 | 12.70 | 11.32 | 6.52 | 3.03 |
| 其他全面收益(元) | -31,000,000.00 | -96,000,000.00 | -37,000,000.00 | 177,000,000.00 | -23,000,000.00 | 43,000,000.00 | 29,000,000.00 | -103,000,000.00 | -199,000,000.00 | -50,000,000.00 | -1,000,000.00 |
| 全面收益总额(元) | 874,000,000.00 | 488,000,000.00 | 261,000,000.00 | 1,370,000,000.00 | 1,040,000,000.00 | 769,000,000.00 | 411,000,000.00 | 1,138,000,000.00 | 920,000,000.00 | 600,000,000.00 | 306,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 877,000,000.00 | 490,000,000.00 | 263,000,000.00 | 1,374,000,000.00 | 1,044,000,000.00 | 772,000,000.00 | 412,000,000.00 | 1,141,000,000.00 | 920,000,000.00 | 600,000,000.00 | 304,000,000.00 |
| 非控股权益占全面收益总额(元) | -3,000,000.00 | -2,000,000.00 | -2,000,000.00 | -4,000,000.00 | -4,000,000.00 | -3,000,000.00 | -1,000,000.00 | -3,000,000.00 | - | - | 2,000,000.00 |
| 公告日期 | 2024-11-06 | 2024-08-06 | 2024-04-24 | 2024-02-14 | 2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-02-15 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |