| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-02 | 2021-12-27 | 2021-12-27 | 2021-12-27 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-25 | 2022-06-26 | 2022-03-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,859,290,000.00 | 1,219,112,000.00 | 594,015,000.00 | 2,426,152,000.00 | 1,749,937,000.00 | 1,151,592,000.00 | 560,739,000.00 | 2,308,321,000.00 | 1,640,785,000.00 | 1,093,105,000.00 | 537,425,000.00 |
| 主营收入(元) | 1,662,898,000.00 | 1,091,201,000.00 | 532,716,000.00 | 2,161,359,000.00 | 1,566,833,000.00 | 1,031,143,000.00 | 503,783,000.00 | 2,075,650,000.00 | 1,482,386,000.00 | 989,247,000.00 | 488,249,000.00 |
| 其他业务收入(元) | 196,392,000.00 | 127,911,000.00 | 61,299,000.00 | 264,793,000.00 | 183,104,000.00 | 120,449,000.00 | 56,956,000.00 | 232,671,000.00 | 158,399,000.00 | 103,858,000.00 | 49,176,000.00 |
| 营业成本(元) | 971,480,000.00 | 639,641,000.00 | 316,867,000.00 | 1,249,061,000.00 | 927,910,000.00 | 616,775,000.00 | 306,852,000.00 | 1,208,933,000.00 | 876,804,000.00 | 581,948,000.00 | 281,365,000.00 |
| 主营成本(元) | 971,480,000.00 | 639,641,000.00 | 316,867,000.00 | 1,249,061,000.00 | 927,910,000.00 | 616,775,000.00 | 306,852,000.00 | 1,208,933,000.00 | 876,804,000.00 | 581,948,000.00 | 281,365,000.00 |
| 毛利(元) | 887,810,000.00 | 579,471,000.00 | 277,148,000.00 | 1,177,091,000.00 | 822,027,000.00 | 534,817,000.00 | 253,887,000.00 | 1,099,388,000.00 | 763,981,000.00 | 511,157,000.00 | 256,060,000.00 |
| 减：研发费用(元) | 186,435,000.00 | 125,405,000.00 | 63,185,000.00 | 228,804,000.00 | 170,542,000.00 | 113,109,000.00 | 57,062,000.00 | 204,185,000.00 | 148,729,000.00 | 98,255,000.00 | 47,433,000.00 |
| 减：营销费用(元) | 195,568,000.00 | 126,437,000.00 | 65,134,000.00 | 260,227,000.00 | 191,910,000.00 | 129,275,000.00 | 67,034,000.00 | 267,553,000.00 | 205,089,000.00 | 140,357,000.00 | 77,588,000.00 |
| 减：一般及行政费用(元) | 231,894,000.00 | 155,685,000.00 | 78,815,000.00 | 311,039,000.00 | 235,194,000.00 | 153,324,000.00 | 81,051,000.00 | 289,259,000.00 | 212,468,000.00 | 140,498,000.00 | 71,357,000.00 |
| 减：折旧与摊销(元) | 61,865,000.00 | 41,243,000.00 | 20,706,000.00 | 86,115,000.00 | 64,173,000.00 | 42,698,000.00 | 20,840,000.00 | 82,654,000.00 | 61,150,000.00 | 39,390,000.00 | 18,686,000.00 |
| 减：减值及拨备(元) | - | - | - | 15,239,000.00 | 15,239,000.00 | 12,736,000.00 | - | - | - | - | - |
| 减：其他营业费用(元) | 7,592,000.00 | 2,972,000.00 | 989,000.00 | -605,000.00 | - | - | - | - | - | - | - |
| 加：其他收益(元) | - | - | - | - | 2,273,000.00 | - | - | -53,770,000.00 | -27,585,000.00 | -34,712,000.00 | -34,712,000.00 |
| 营业利润(元) | 204,456,000.00 | 127,729,000.00 | 48,319,000.00 | 276,272,000.00 | 147,242,000.00 | 83,675,000.00 | 27,900,000.00 | 201,967,000.00 | 108,960,000.00 | 57,945,000.00 | 6,284,000.00 |
| 加：利息收入(元) | 26,449,000.00 | 17,083,000.00 | 8,387,000.00 | 21,102,000.00 | 13,426,000.00 | 7,690,000.00 | 3,173,000.00 | 40,691,000.00 | 38,258,000.00 | 36,679,000.00 | 1,075,000.00 |
| 加：权益性投资损益(元) | - | - | - | 2,477,000.00 | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | -3,124,000.00 | -2,074,000.00 | -1,051,000.00 | - | - | - | - | -6,659,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | 2,737,000.00 | 2,053,000.00 | 1,369,000.00 | 685,000.00 | - | -4,903,000.00 | -3,146,000.00 | -1,522,000.00 |
| 持续经营税前利润(元) | 227,781,000.00 | 142,738,000.00 | 55,655,000.00 | 302,588,000.00 | 162,721,000.00 | 92,734,000.00 | 31,758,000.00 | 235,999,000.00 | 142,315,000.00 | 91,478,000.00 | 5,837,000.00 |
| 减：所得税(元) | 57,681,000.00 | 36,781,000.00 | 15,238,000.00 | 69,836,000.00 | 40,211,000.00 | 23,839,000.00 | 9,437,000.00 | 62,094,000.00 | 39,196,000.00 | 24,976,000.00 | 1,112,000.00 |
| 持续经营净利润(元) | 170,100,000.00 | 105,957,000.00 | 40,417,000.00 | 232,752,000.00 | 122,510,000.00 | 68,895,000.00 | 22,321,000.00 | 173,905,000.00 | 103,119,000.00 | 66,502,000.00 | 4,725,000.00 |
| 净利润(元) | 170,100,000.00 | 105,957,000.00 | 40,417,000.00 | 232,752,000.00 | 122,510,000.00 | 68,895,000.00 | 22,321,000.00 | 173,905,000.00 | 103,119,000.00 | 66,502,000.00 | 4,725,000.00 |
| 减：少数股东损益(元) | - | - | - | 365,000.00 | - | - | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 170,100,000.00 | 105,957,000.00 | 40,417,000.00 | 232,387,000.00 | 122,510,000.00 | 68,895,000.00 | 22,321,000.00 | 173,905,000.00 | 103,119,000.00 | 66,502,000.00 | 4,725,000.00 |
| 归属于普通股股东净利润(元) | 170,100,000.00 | 105,957,000.00 | 40,417,000.00 | 232,387,000.00 | 122,510,000.00 | 68,895,000.00 | 22,321,000.00 | 173,905,000.00 | 103,119,000.00 | 66,502,000.00 | 4,725,000.00 |
| 每股股息－普通股(元) | 0.39 | 0.26 | 0.13 | 0.44 | 0.33 | 0.22 | 0.11 | 0.36 | 0.18 | 0.09 | 0.09 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.03 | 0.64 | 0.25 | 1.41 | 0.74 | 0.42 | 0.14 | 1.04 | 0.62 | 0.40 | 0.03 |
| 摊薄每股收益－普通股(元) | 1.03 | 0.64 | 0.24 | 1.40 | 0.74 | 0.42 | 0.13 | 1.04 | 0.62 | 0.40 | 0.03 |
| 其他全面收益(元) | 11,051,000.00 | 2,550,000.00 | 503,000.00 | 4,985,000.00 | 6,978,000.00 | 6,165,000.00 | 3,709,000.00 | 25,355,000.00 | -6,839,000.00 | -3,835,000.00 | -3,735,000.00 |
| 全面收益总额(元) | 181,151,000.00 | 108,507,000.00 | - | 237,737,000.00 | - | - | 26,030,000.00 | 199,260,000.00 | - | - | 990,000.00 |
| 本公司拥有人占全面收益总额(元) | 181,151,000.00 | 108,507,000.00 | 40,920,000.00 | 237,372,000.00 | 129,488,000.00 | 75,060,000.00 | 26,030,000.00 | 199,260,000.00 | 96,280,000.00 | 62,667,000.00 | 990,000.00 |
| 非控股权益占全面收益总额(元) | - | - | - | 365,000.00 | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-04 | 2024-08-07 | 2024-05-08 | 2024-02-20 | 2023-11-08 | 2023-08-08 | 2023-05-10 | 2023-02-28 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |