| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2026-01-01 | 2026-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 | 丹麦克朗 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,944,000,000.00 | 78,087,000,000.00 | 290,403,000,000.00 | 204,720,000,000.00 | 133,409,000,000.00 | 65,349,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,944,000,000.00 | 78,087,000,000.00 | 290,403,000,000.00 | 204,720,000,000.00 | 133,409,000,000.00 | 65,349,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,736,000,000.00 | 12,890,000,000.00 | 44,522,000,000.00 | 31,498,000,000.00 | 20,190,000,000.00 | 9,916,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,736,000,000.00 | 12,890,000,000.00 | 44,522,000,000.00 | 31,498,000,000.00 | 20,190,000,000.00 | 9,916,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,208,000,000.00 | 65,197,000,000.00 | 245,881,000,000.00 | 173,222,000,000.00 | 113,219,000,000.00 | 55,433,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,998,000,000.00 | 10,308,000,000.00 | 48,062,000,000.00 | 34,260,000,000.00 | 24,772,000,000.00 | 8,606,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,425,000,000.00 | 14,892,000,000.00 | 62,101,000,000.00 | 43,400,000,000.00 | 28,190,000,000.00 | 13,256,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,536,000,000.00 | 1,220,000,000.00 | 5,276,000,000.00 | 3,696,000,000.00 | 2,314,000,000.00 | 1,157,000,000.00 |
| 减：其他营业费用(元) | - | - | 会员可见 | - | 9,000,000.00 | - | 2,103,000,000.00 | - | 163,000,000.00 | 568,000,000.00 |
| 加：其他收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 14,000,000.00 | - | -264,000,000.00 | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,240,000,000.00 | 38,791,000,000.00 | 128,339,000,000.00 | 91,602,000,000.00 | 57,780,000,000.00 | 31,846,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,402,000,000.00 | -1,758,000,000.00 | -1,148,000,000.00 | 32,000,000.00 | -530,000,000.00 | 72,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,838,000,000.00 | 37,033,000,000.00 | 127,191,000,000.00 | 91,634,000,000.00 | 57,250,000,000.00 | 31,918,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,301,000,000.00 | 7,999,000,000.00 | 26,203,000,000.00 | 18,876,000,000.00 | 11,793,000,000.00 | 6,511,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,537,000,000.00 | 29,034,000,000.00 | 100,988,000,000.00 | 72,758,000,000.00 | 45,457,000,000.00 | 25,407,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,537,000,000.00 | 29,034,000,000.00 | 100,988,000,000.00 | 72,758,000,000.00 | 45,457,000,000.00 | 25,407,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,537,000,000.00 | 29,034,000,000.00 | 100,988,000,000.00 | 72,758,000,000.00 | 45,457,000,000.00 | 25,407,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,537,000,000.00 | 29,034,000,000.00 | 100,988,000,000.00 | 72,758,000,000.00 | 45,457,000,000.00 | 25,407,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.50 | 6.54 | 22.67 | 16.33 | 10.20 | 5.70 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.49 | 6.53 | 22.63 | 16.29 | 10.17 | 5.68 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,662,000,000.00 | 2,265,000,000.00 | -1,901,000,000.00 | -2,967,000,000.00 | -1,383,000,000.00 | -1,934,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,199,000,000.00 | 31,299,000,000.00 | 99,087,000,000.00 | 69,791,000,000.00 | 44,074,000,000.00 | 23,473,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,199,000,000.00 | 31,299,000,000.00 | 99,087,000,000.00 | 69,791,000,000.00 | 44,074,000,000.00 | - |
| 公告日期 | 2026-08-04 | 2026-05-06 | 2026-02-04 | 2025-11-05 | 2025-08-06 | 2025-05-07 | 2025-02-05 | 2024-11-06 | 2024-08-07 | 2024-05-02 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |