| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 422,648,000.00 | 280,831,000.00 | 134,155,000.00 | 550,737,000.00 | 409,105,000.00 | 271,337,000.00 | 136,002,000.00 | 473,792,000.00 | 350,507,000.00 | 243,694,000.00 | 119,777,000.00 |
| 主营收入(元) | 422,648,000.00 | 280,831,000.00 | 134,155,000.00 | 550,737,000.00 | 409,105,000.00 | 271,337,000.00 | 136,002,000.00 | 473,792,000.00 | 350,507,000.00 | 243,694,000.00 | 119,777,000.00 |
| 毛利(元) | 422,648,000.00 | 280,831,000.00 | 134,155,000.00 | 550,737,000.00 | 409,105,000.00 | 271,337,000.00 | 136,002,000.00 | 473,792,000.00 | 350,507,000.00 | 243,694,000.00 | 119,777,000.00 |
| 减：一般及行政费用(元) | 27,179,000.00 | 17,800,000.00 | 6,480,000.00 | 31,213,000.00 | 22,335,000.00 | 14,978,000.00 | 6,755,000.00 | 27,439,000.00 | 19,050,000.00 | 14,170,000.00 | 6,343,000.00 |
| 减：折旧与摊销(元) | 100,080,000.00 | 66,790,000.00 | 33,441,000.00 | 129,202,000.00 | 96,374,000.00 | 64,021,000.00 | 31,831,000.00 | 126,220,000.00 | 95,661,000.00 | 62,819,000.00 | 31,462,000.00 |
| 减：其他营业费用(元) | 187,374,000.00 | 120,413,000.00 | 57,927,000.00 | 253,088,000.00 | 186,371,000.00 | 124,438,000.00 | 65,527,000.00 | 259,471,000.00 | 196,123,000.00 | 132,239,000.00 | 64,277,000.00 |
| 营业利润(元) | 108,015,000.00 | 75,828,000.00 | 36,307,000.00 | 137,234,000.00 | 104,025,000.00 | 67,900,000.00 | 31,889,000.00 | 60,662,000.00 | 39,673,000.00 | 34,466,000.00 | 17,695,000.00 |
| 加：利息收入(元) | 5,060,000.00 | 3,162,000.00 | 1,612,000.00 | 5,707,000.00 | 3,647,000.00 | 1,879,000.00 | 583,000.00 | 1,082,000.00 | 369,000.00 | 199,000.00 | 87,000.00 |
| 加：利息支出(元) | -43,760,000.00 | -31,911,000.00 | -15,737,000.00 | -64,898,000.00 | -48,543,000.00 | -30,354,000.00 | -13,338,000.00 | -50,840,000.00 | -36,857,000.00 | -22,434,000.00 | -10,963,000.00 |
| 加：权益性投资损益(元) | 4,086,000.00 | 7,049,000.00 | 3,943,000.00 | 13,325,000.00 | 13,039,000.00 | 10,240,000.00 | 1,051,000.00 | 50,918,000.00 | 17,933,000.00 | 13,260,000.00 | 6,503,000.00 |
| 加：汇兑损益(元) | - | - | - | - | - | - | - | 319,000.00 | 12,558,000.00 | 7,441,000.00 | -777,000.00 |
| 加：融资收入(支出)(元) | - | - | - | -171,000.00 | -171,000.00 | -171,000.00 | -171,000.00 | -212,000.00 | - | - | - |
| 税前利润其他项目(元) | 879,000.00 | - | -1,206,000.00 | - | - | - | - | -1,102,000.00 | 12,437,000.00 | 9,896,000.00 | 15,242,000.00 |
| 持续经营税前利润(元) | 74,280,000.00 | 54,128,000.00 | 24,919,000.00 | 91,197,000.00 | 71,997,000.00 | 49,494,000.00 | 20,014,000.00 | 60,827,000.00 | 46,113,000.00 | 42,828,000.00 | 27,787,000.00 |
| 减：所得税(元) | 3,041,000.00 | 2,367,000.00 | - | 4,325,000.00 | 4,269,000.00 | 3,149,000.00 | 1,164,000.00 | 5,949,000.00 | 1,490,000.00 | 1,064,000.00 | 393,000.00 |
| 持续经营净利润(元) | 71,239,000.00 | 51,761,000.00 | 24,919,000.00 | 86,872,000.00 | 67,728,000.00 | 46,345,000.00 | 18,850,000.00 | 54,878,000.00 | 44,623,000.00 | 41,764,000.00 | 27,394,000.00 |
| 净利润(元) | 71,239,000.00 | 51,761,000.00 | 24,919,000.00 | 86,872,000.00 | 67,728,000.00 | 46,345,000.00 | 18,850,000.00 | 54,878,000.00 | 44,623,000.00 | 41,764,000.00 | 27,394,000.00 |
| 减：少数股东损益(元) | 7,254,000.00 | 5,948,000.00 | 2,346,000.00 | 4,617,000.00 | 3,223,000.00 | 953,000.00 | 64,000.00 | 1,405,000.00 | 1,118,000.00 | 704,000.00 | 356,000.00 |
| 归属于母公司股东净利润(元) | 63,985,000.00 | 45,813,000.00 | 22,573,000.00 | 82,255,000.00 | 64,505,000.00 | 45,392,000.00 | 18,786,000.00 | 53,473,000.00 | 43,505,000.00 | 41,060,000.00 | 27,038,000.00 |
| 归属于普通股股东净利润(元) | 63,985,000.00 | 45,813,000.00 | 22,573,000.00 | 82,255,000.00 | 64,505,000.00 | 45,392,000.00 | 18,786,000.00 | 53,473,000.00 | 43,505,000.00 | 41,060,000.00 | 27,038,000.00 |
| 每股股息－普通股(元) | - | - | - | - | 0.05 | - | - | - | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.89 | 0.63 | 0.31 | 1.11 | 0.87 | 0.61 | 0.25 | 0.69 | 0.56 | 0.53 | 0.35 |
| 摊薄每股收益－普通股(元) | 0.88 | 0.62 | 0.31 | 1.10 | 0.86 | 0.60 | 0.25 | 0.69 | 0.56 | 0.53 | 0.35 |
| 其他全面收益(元) | -492,000.00 | -292,000.00 | 34,000.00 | 311,000.00 | 360,000.00 | 52,000.00 | - | -215,000.00 | -351,000.00 | -235,000.00 | - |
| 全面收益总额(元) | 70,747,000.00 | 51,469,000.00 | 24,953,000.00 | 87,183,000.00 | 68,088,000.00 | 46,397,000.00 | 18,850,000.00 | 54,663,000.00 | 44,272,000.00 | 41,529,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 63,493,000.00 | 45,521,000.00 | 22,607,000.00 | 82,566,000.00 | 64,865,000.00 | 45,444,000.00 | 18,786,000.00 | 53,263,000.00 | 43,154,000.00 | 40,825,000.00 | - |
| 非控股权益占全面收益总额(元) | 7,254,000.00 | 5,948,000.00 | 2,346,000.00 | 4,617,000.00 | 3,223,000.00 | 953,000.00 | 64,000.00 | 1,400,000.00 | 1,118,000.00 | 704,000.00 | - |
| 公告日期 | 2024-11-06 | 2024-08-14 | 2024-05-15 | 2024-03-27 | 2023-11-13 | 2023-08-16 | 2023-05-22 | 2023-04-04 | 2022-11-15 | 2022-08-18 | 2022-05-23 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |