| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-31 | 2024-01-02 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-02 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 23,658,415,000.00 | 16,214,255,000.00 | 8,137,083,000.00 | 34,713,501,000.00 | 27,008,970,000.00 | 18,233,236,000.00 | 8,709,980,000.00 | 41,512,467,000.00 | 32,788,511,000.00 | 22,287,756,000.00 | 10,493,282,000.00 |
| 主营收入(元) | 23,658,415,000.00 | 16,214,255,000.00 | 8,137,083,000.00 | 34,713,501,000.00 | 27,008,970,000.00 | 18,233,236,000.00 | 8,709,980,000.00 | 41,512,467,000.00 | - | - | - |
| 营业成本(元) | 20,183,246,000.00 | 13,497,020,000.00 | 6,613,903,000.00 | 26,899,107,000.00 | 20,588,294,000.00 | 13,733,360,000.00 | 6,711,778,000.00 | 29,009,187,000.00 | 22,382,718,000.00 | 14,725,354,000.00 | 7,035,143,000.00 |
| 主营成本(元) | 20,183,246,000.00 | 13,497,020,000.00 | 6,613,903,000.00 | 26,899,107,000.00 | 20,588,294,000.00 | 13,733,360,000.00 | 6,711,778,000.00 | 29,009,187,000.00 | - | - | - |
| 毛利(元) | 3,475,169,000.00 | 2,717,235,000.00 | 1,523,180,000.00 | 7,814,394,000.00 | 6,420,676,000.00 | 4,499,876,000.00 | 1,998,202,000.00 | 12,503,280,000.00 | 10,405,793,000.00 | 7,562,402,000.00 | 3,458,139,000.00 |
| 减：营销费用(元) | 883,132,000.00 | 652,625,000.00 | 345,395,000.00 | 1,584,052,000.00 | 1,229,051,000.00 | 843,283,000.00 | 389,895,000.00 | 1,997,178,000.00 | 1,574,355,000.00 | 1,087,795,000.00 | 524,584,000.00 |
| 减：其他营业费用(元) | - | -58,894,000.00 | - | - | - | - | - | - | -23,246,000.00 | -14,808,000.00 | - |
| 营业利润(元) | 2,592,037,000.00 | 2,123,504,000.00 | 1,177,785,000.00 | 6,230,342,000.00 | 5,191,625,000.00 | 3,656,593,000.00 | 1,608,307,000.00 | 10,506,102,000.00 | 8,854,684,000.00 | 6,489,415,000.00 | 2,933,555,000.00 |
| 加：利息收入(元) | - | - | 37,787,000.00 | 29,632,000.00 | -648,000.00 | - | - | - | - | - | - |
| 加：利息支出(元) | 32,811,000.00 | - | - | - | - | -14,781,000.00 | -10,183,000.00 | -170,216,000.00 | -143,245,000.00 | -100,898,000.00 | -43,135,000.00 |
| 加：权益性投资损益(元) | 24,079,000.00 | - | 9,769,000.00 | 12,783,000.00 | 3,671,000.00 | 4,754,000.00 | -1,340,000.00 | 10,714,000.00 | - | - | 7,695,000.00 |
| 加：投资性减值准备(元) | -137,150,000.00 | - | - | - | - | - | - | -101,756,000.00 | - | - | - |
| 持续经营税前利润(元) | 2,511,777,000.00 | 2,123,504,000.00 | 1,225,341,000.00 | 6,272,757,000.00 | 5,194,648,000.00 | 3,646,566,000.00 | 1,596,784,000.00 | 10,244,844,000.00 | 8,711,439,000.00 | 6,388,517,000.00 | 2,898,115,000.00 |
| 减：所得税(元) | 537,847,000.00 | 452,399,000.00 | 266,379,000.00 | 1,359,966,000.00 | 1,154,689,000.00 | 827,862,000.00 | 365,155,000.00 | 2,165,204,000.00 | 1,958,044,000.00 | 1,434,165,000.00 | 671,000,000.00 |
| 持续经营净利润(元) | 1,973,930,000.00 | 1,671,105,000.00 | 958,962,000.00 | 4,912,791,000.00 | 4,039,959,000.00 | 2,818,704,000.00 | 1,231,629,000.00 | 8,079,640,000.00 | 6,753,395,000.00 | 4,954,352,000.00 | 2,227,115,000.00 |
| 净利润(元) | 1,973,930,000.00 | 1,671,105,000.00 | 958,962,000.00 | 4,912,791,000.00 | 4,039,959,000.00 | 2,818,704,000.00 | 1,231,629,000.00 | 8,079,640,000.00 | 6,753,395,000.00 | 4,954,352,000.00 | 2,227,115,000.00 |
| 减：少数股东损益(元) | 233,962,000.00 | 181,047,000.00 | 114,121,000.00 | 387,990,000.00 | 300,557,000.00 | 220,808,000.00 | 95,087,000.00 | 472,303,000.00 | 401,791,000.00 | 297,496,000.00 | 131,492,000.00 |
| 归属于母公司股东净利润(元) | 1,739,968,000.00 | 1,490,058,000.00 | 844,841,000.00 | 4,524,801,000.00 | 3,739,402,000.00 | 2,597,896,000.00 | 1,136,542,000.00 | 7,607,337,000.00 | 6,351,604,000.00 | 4,656,856,000.00 | 2,095,623,000.00 |
| 归属于普通股股东净利润(元) | 1,739,968,000.00 | 1,490,058,000.00 | 844,841,000.00 | 4,524,801,000.00 | 3,739,402,000.00 | 2,597,896,000.00 | 1,136,542,000.00 | 7,607,337,000.00 | 6,351,604,000.00 | 4,656,856,000.00 | 2,095,623,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.23 | 6.15 | 3.46 | 18.05 | 14.86 | 10.28 | 4.47 | 28.88 | 23.90 | 17.34 | 7.69 |
| 摊薄每股收益－普通股(元) | 7.22 | 6.14 | 3.46 | 18.00 | 14.83 | 10.26 | 4.45 | 28.79 | 23.85 | 17.30 | 7.67 |
| 其他全面收益(元) | - | -15,566,000.00 | -15,368,000.00 | -24,555,000.00 | -11,310,000.00 | 8,545,000.00 | -27,841,000.00 | -22,235,000.00 | 11,729,000.00 | 44,472,000.00 | 70,778,000.00 |
| 全面收益总额(元) | 1,973,930,000.00 | 1,655,539,000.00 | 943,594,000.00 | 4,888,236,000.00 | 4,028,649,000.00 | 2,827,249,000.00 | 1,203,788,000.00 | 8,057,405,000.00 | 6,765,124,000.00 | 4,998,824,000.00 | 2,297,893,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,739,968,000.00 | 1,474,492,000.00 | 829,473,000.00 | 4,500,246,000.00 | 3,728,092,000.00 | 2,606,441,000.00 | 1,108,701,000.00 | 7,585,102,000.00 | 6,363,333,000.00 | 4,701,328,000.00 | 2,166,401,000.00 |
| 非控股权益占全面收益总额(元) | 233,962,000.00 | 181,047,000.00 | 114,121,000.00 | 387,990,000.00 | 300,557,000.00 | 220,808,000.00 | 95,087,000.00 | 472,303,000.00 | 401,791,000.00 | 297,496,000.00 | 131,492,000.00 |
| 公告日期 | 2024-10-21 | 2024-08-07 | 2024-05-08 | 2024-02-27 | 2023-11-08 | 2023-08-09 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-10 | 2022-05-11 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |