| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 15,545,000,000.00 | 5,389,000,000.00 | 29,056,000,000.00 | 23,392,000,000.00 | 17,761,000,000.00 | 6,107,000,000.00 | 37,884,000,000.00 | 30,351,000,000.00 | 22,163,000,000.00 | 7,657,000,000.00 |
| 主营收入(元) | 15,545,000,000.00 | 5,389,000,000.00 | 29,056,000,000.00 | 23,392,000,000.00 | 17,761,000,000.00 | 6,107,000,000.00 | 37,884,000,000.00 | - | - | 7,657,000,000.00 |
| 营业成本(元) | 11,096,000,000.00 | 3,852,000,000.00 | 20,582,000,000.00 | 16,686,000,000.00 | 12,682,000,000.00 | 4,194,000,000.00 | 22,460,000,000.00 | 17,833,000,000.00 | 12,907,000,000.00 | 4,400,000,000.00 |
| 主营成本(元) | 11,096,000,000.00 | 3,852,000,000.00 | 20,582,000,000.00 | 16,686,000,000.00 | 12,682,000,000.00 | 4,194,000,000.00 | 22,460,000,000.00 | 17,833,000,000.00 | 12,907,000,000.00 | 4,400,000,000.00 |
| 毛利(元) | 4,449,000,000.00 | 1,537,000,000.00 | 8,474,000,000.00 | 6,706,000,000.00 | 5,079,000,000.00 | 1,913,000,000.00 | 15,424,000,000.00 | 12,518,000,000.00 | 9,256,000,000.00 | 3,257,000,000.00 |
| 减：营销费用(元) | 1,802,000,000.00 | 794,000,000.00 | 3,397,000,000.00 | 2,548,000,000.00 | 1,749,000,000.00 | 770,000,000.00 | 3,414,000,000.00 | 2,570,000,000.00 | 1,744,000,000.00 | 727,000,000.00 |
| 减：一般及行政费用(元) | 312,000,000.00 | 154,000,000.00 | 626,000,000.00 | 453,000,000.00 | 302,000,000.00 | 145,000,000.00 | 565,000,000.00 | 403,000,000.00 | 266,000,000.00 | 126,000,000.00 |
| 减：减值及拨备(元) | 530,000,000.00 | - | - | 698,000,000.00 | - | - | -780,000,000.00 | -780,000,000.00 | -450,000,000.00 | - |
| 减：其他营业费用(元) | 542,000,000.00 | 170,000,000.00 | 1,706,000,000.00 | 555,000,000.00 | 961,000,000.00 | 59,000,000.00 | 1,416,000,000.00 | 1,175,000,000.00 | 752,000,000.00 | 405,000,000.00 |
| 营业利润(元) | 1,263,000,000.00 | 419,000,000.00 | 2,745,000,000.00 | 2,452,000,000.00 | 2,067,000,000.00 | 939,000,000.00 | 10,809,000,000.00 | 9,150,000,000.00 | 6,944,000,000.00 | 1,999,000,000.00 |
| 加：融资收入(支出)(元) | -341,000,000.00 | -179,000,000.00 | -793,000,000.00 | -580,000,000.00 | -374,000,000.00 | -170,000,000.00 | -563,000,000.00 | -375,000,000.00 | -239,000,000.00 | -109,000,000.00 |
| 持续经营税前利润(元) | 922,000,000.00 | 240,000,000.00 | 1,952,000,000.00 | 1,872,000,000.00 | 1,693,000,000.00 | 769,000,000.00 | 10,246,000,000.00 | 8,775,000,000.00 | 6,705,000,000.00 | 1,890,000,000.00 |
| 减：所得税(元) | 365,000,000.00 | 75,000,000.00 | 670,000,000.00 | 766,000,000.00 | 669,000,000.00 | 193,000,000.00 | 2,559,000,000.00 | 2,206,000,000.00 | 1,719,000,000.00 | 505,000,000.00 |
| 持续经营净利润(元) | 557,000,000.00 | 165,000,000.00 | 1,282,000,000.00 | 1,106,000,000.00 | 1,024,000,000.00 | 576,000,000.00 | 7,687,000,000.00 | 6,569,000,000.00 | 4,986,000,000.00 | 1,385,000,000.00 |
| 净利润(元) | 557,000,000.00 | 165,000,000.00 | 1,282,000,000.00 | 1,106,000,000.00 | 1,024,000,000.00 | 576,000,000.00 | 7,687,000,000.00 | 6,569,000,000.00 | 4,986,000,000.00 | 1,385,000,000.00 |
| 减：少数股东损益(元) | 14,000,000.00 | 7,000,000.00 | 24,000,000.00 | 20,000,000.00 | 13,000,000.00 | 5,000,000.00 | 27,000,000.00 | 21,000,000.00 | 15,000,000.00 | 7,000,000.00 |
| 归属于母公司股东净利润(元) | 543,000,000.00 | 158,000,000.00 | 1,258,000,000.00 | 1,086,000,000.00 | 1,011,000,000.00 | 571,000,000.00 | 7,660,000,000.00 | 6,548,000,000.00 | 4,971,000,000.00 | 1,378,000,000.00 |
| 归属于普通股股东净利润(元) | 543,000,000.00 | 158,000,000.00 | 1,258,000,000.00 | 1,086,000,000.00 | 1,011,000,000.00 | 571,000,000.00 | 7,660,000,000.00 | 6,548,000,000.00 | 4,971,000,000.00 | 1,378,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.10 | 0.32 | 2.53 | 2.18 | 2.03 | 1.14 | 14.22 | 12.00 | 9.02 | 2.49 |
| 摊薄每股收益－普通股(元) | 1.10 | 0.32 | 2.53 | 2.18 | 2.03 | 1.14 | 14.18 | 11.96 | 8.99 | 2.49 |
| 其他全面收益(元) | -58,000,000.00 | -102,000,000.00 | 81,000,000.00 | -16,000,000.00 | 70,000,000.00 | 2,000,000.00 | -177,000,000.00 | -296,000,000.00 | -66,000,000.00 | 176,000,000.00 |
| 全面收益总额(元) | 499,000,000.00 | 63,000,000.00 | 1,363,000,000.00 | 1,090,000,000.00 | 1,094,000,000.00 | 578,000,000.00 | 7,510,000,000.00 | 6,273,000,000.00 | 4,920,000,000.00 | 1,561,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 486,000,000.00 | 57,000,000.00 | 1,338,000,000.00 | 1,070,000,000.00 | 1,081,000,000.00 | 573,000,000.00 | 7,484,000,000.00 | 6,254,000,000.00 | 4,906,000,000.00 | 1,554,000,000.00 |
| 非控股权益占全面收益总额(元) | 13,000,000.00 | 6,000,000.00 | 25,000,000.00 | 20,000,000.00 | 13,000,000.00 | 5,000,000.00 | 26,000,000.00 | 19,000,000.00 | 14,000,000.00 | 7,000,000.00 |
| 公告日期 | 2024-08-08 | 2024-05-09 | 2024-03-01 | 2023-11-01 | 2023-08-03 | 2023-05-11 | 2023-02-24 | 2022-11-03 | 2022-08-04 | 2022-05-03 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |