| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 202,281,000.00 | 141,954,000.00 | 76,414,000.00 | 370,009,000.00 | 276,846,000.00 | 190,479,000.00 | 99,219,000.00 | 388,962,000.00 | 291,907,000.00 | 189,649,000.00 | 89,716,000.00 |
| 主营收入(元) | 7,900,000.00 | 6,088,000.00 | 3,427,000.00 | 14,923,000.00 | 11,447,000.00 | 6,868,000.00 | 3,598,000.00 | 21,072,000.00 | 291,208,000.00 | 189,304,000.00 | 89,716,000.00 |
| 其他业务收入(元) | 194,381,000.00 | 135,866,000.00 | 72,987,000.00 | 355,086,000.00 | 265,399,000.00 | 183,611,000.00 | 95,621,000.00 | 367,890,000.00 | 699,000.00 | 345,000.00 | - |
| 毛利(元) | 202,281,000.00 | 141,954,000.00 | 76,414,000.00 | 370,009,000.00 | 276,846,000.00 | 190,479,000.00 | 99,219,000.00 | 388,962,000.00 | 291,907,000.00 | 189,649,000.00 | 89,716,000.00 |
| 减：一般及行政费用(元) | 18,193,000.00 | 12,258,000.00 | 6,327,000.00 | 26,111,000.00 | 17,157,000.00 | 11,488,000.00 | 5,845,000.00 | 21,852,000.00 | 14,037,000.00 | 9,519,000.00 | 4,467,000.00 |
| 减：折旧与摊销(元) | 12,708,000.00 | 7,978,000.00 | 4,654,000.00 | 18,489,000.00 | 12,469,000.00 | 7,875,000.00 | 4,083,000.00 | 22,519,000.00 | 16,565,000.00 | 9,715,000.00 | 3,868,000.00 |
| 减：减值及拨备(元) | 87,000.00 | - | - | 556,000.00 | 132,000.00 | 69,000.00 | - | 4,457,000.00 | 874,000.00 | 62,000.00 | 19,000.00 |
| 减：其他营业费用(元) | 18,391,000.00 | 11,605,000.00 | 5,733,000.00 | 32,315,000.00 | 23,451,000.00 | 15,093,000.00 | 7,163,000.00 | 34,903,000.00 | 25,989,000.00 | 18,091,000.00 | 8,076,000.00 |
| 营业利润(元) | 152,902,000.00 | 110,113,000.00 | 59,700,000.00 | 292,538,000.00 | 223,637,000.00 | 155,954,000.00 | 82,128,000.00 | 305,231,000.00 | 234,442,000.00 | 152,262,000.00 | 73,286,000.00 |
| 加：利息支出(元) | -12,030,000.00 | -7,836,000.00 | -3,487,000.00 | -14,103,000.00 | -10,182,000.00 | -6,345,000.00 | -2,853,000.00 | -26,274,000.00 | -22,636,000.00 | -17,495,000.00 | -9,387,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | -6,532,000.00 | -4,048,000.00 | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | -10,465,000.00 | - | - | - |
| 持续经营税前利润(元) | 140,872,000.00 | 102,277,000.00 | 56,213,000.00 | 278,435,000.00 | 213,455,000.00 | 149,609,000.00 | 79,275,000.00 | 268,492,000.00 | 205,274,000.00 | 130,719,000.00 | 63,899,000.00 |
| 持续经营净利润(元) | 140,872,000.00 | 102,277,000.00 | 56,213,000.00 | 278,435,000.00 | 213,455,000.00 | 149,609,000.00 | 79,275,000.00 | 268,492,000.00 | 205,274,000.00 | 130,719,000.00 | 63,899,000.00 |
| 净利润(元) | 140,872,000.00 | 102,277,000.00 | 56,213,000.00 | 278,435,000.00 | 213,455,000.00 | 149,609,000.00 | 79,275,000.00 | 268,492,000.00 | 205,274,000.00 | 130,719,000.00 | 63,899,000.00 |
| 归属于母公司股东净利润(元) | 140,872,000.00 | 102,277,000.00 | 56,213,000.00 | 278,435,000.00 | 213,455,000.00 | 149,609,000.00 | 79,275,000.00 | 268,492,000.00 | 205,274,000.00 | 130,719,000.00 | 63,899,000.00 |
| 减：归属于优先股净利润及其他项(元) | 28,733,000.00 | 17,259,000.00 | 2,150,000.00 | 77,648,000.00 | 75,497,000.00 | 55,478,000.00 | 22,889,000.00 | 30,000,000.00 | 22,500,000.00 | 15,000,000.00 | 7,500,000.00 |
| 归属于普通股股东净利润(元) | 112,139,000.00 | 85,018,000.00 | 54,063,000.00 | 200,787,000.00 | 137,958,000.00 | 94,131,000.00 | 56,386,000.00 | 238,492,000.00 | 182,774,000.00 | 115,719,000.00 | 56,399,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.47 | 6.44 | 4.13 | 15.59 | 10.72 | 7.32 | 4.40 | 18.72 | 14.36 | 9.10 | 4.45 |
| 摊薄每股收益－普通股(元) | 8.21 | 6.17 | 3.83 | 13.08 | 8.88 | 5.96 | 3.44 | 13.39 | 10.24 | 6.50 | 3.11 |
| 其他全面收益(元) | 2,166,000.00 | 2,084,000.00 | 845,000.00 | -21,839,000.00 | -16,472,000.00 | -18,672,000.00 | -19,583,000.00 | 15,506,000.00 | -1,179,000.00 | -1,468,000.00 | 2,545,000.00 |
| 全面收益总额(元) | 143,038,000.00 | 104,361,000.00 | 57,058,000.00 | 256,596,000.00 | 196,983,000.00 | 130,937,000.00 | 59,692,000.00 | 283,998,000.00 | 204,095,000.00 | 129,251,000.00 | 66,444,000.00 |
| 本公司拥有人占全面收益总额(元) | 143,038,000.00 | 104,361,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-05 | 2024-08-07 | 2024-05-07 | 2024-03-07 | 2023-11-03 | 2023-08-04 | 2023-05-04 | 2023-03-03 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |