2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 13,236,000,000.00 | 8,910,000,000.00 | 4,667,000,000.00 | 22,258,000,000.00 | 16,551,000,000.00 | 11,569,000,000.00 | 5,859,000,000.00 |
主营收入(元) | 13,236,000,000.00 | 8,910,000,000.00 | 4,667,000,000.00 | 22,258,000,000.00 | 16,551,000,000.00 | 11,569,000,000.00 | 5,859,000,000.00 |
营业成本(元) | 7,133,000,000.00 | 4,764,000,000.00 | 2,432,000,000.00 | 13,571,000,000.00 | 10,250,000,000.00 | 7,194,000,000.00 | 3,664,000,000.00 |
主营成本(元) | 7,133,000,000.00 | 4,764,000,000.00 | 2,432,000,000.00 | 13,571,000,000.00 | 10,250,000,000.00 | 7,194,000,000.00 | 3,664,000,000.00 |
毛利(元) | 6,103,000,000.00 | 4,146,000,000.00 | 2,235,000,000.00 | 8,687,000,000.00 | 6,301,000,000.00 | 4,375,000,000.00 | 2,196,000,000.00 |
减:研发费用(元) | 3,376,000,000.00 | 2,259,000,000.00 | 1,135,000,000.00 | 4,327,000,000.00 | 3,235,000,000.00 | 2,154,000,000.00 | 1,108,000,000.00 |
减:营销费用(元) | 2,101,000,000.00 | 1,408,000,000.00 | 708,000,000.00 | 2,929,000,000.00 | 2,142,000,000.00 | 1,432,000,000.00 | 729,000,000.00 |
减:其他营业费用(元) | - | -358,000,000.00 | -7,000,000.00 | -91,000,000.00 | -217,000,000.00 | -111,000,000.00 | -68,000,000.00 |
加:其他收益(元) | 456,000,000.00 | - | - | 166,000,000.00 | - | - | - |
营业利润(元) | 1,082,000,000.00 | 836,000,000.00 | 400,000,000.00 | 1,688,000,000.00 | 1,141,000,000.00 | 900,000,000.00 | 426,000,000.00 |
加:权益性投资损益(元) | 5,000,000.00 | 3,000,000.00 | 1,000,000.00 | -39,000,000.00 | -43,000,000.00 | -19,000,000.00 | -6,000,000.00 |
加:融资收入(支出)(元) | 56,000,000.00 | 84,000,000.00 | 51,000,000.00 | -150,000,000.00 | -111,000,000.00 | -74,000,000.00 | -19,000,000.00 |
持续经营税前利润(元) | 1,143,000,000.00 | 924,000,000.00 | 451,000,000.00 | 1,499,000,000.00 | 987,000,000.00 | 808,000,000.00 | 401,000,000.00 |
减:所得税(元) | 178,000,000.00 | 103,000,000.00 | 12,000,000.00 | 825,000,000.00 | 273,000,000.00 | 227,000,000.00 | 111,000,000.00 |
持续经营净利润(元) | 965,000,000.00 | 821,000,000.00 | 439,000,000.00 | 674,000,000.00 | 714,000,000.00 | 581,000,000.00 | 290,000,000.00 |
加:已终止或非持续经营净利润(元) | -494,000,000.00 | -525,000,000.00 | - | 5,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 |
净利润(元) | 471,000,000.00 | 296,000,000.00 | 438,000,000.00 | 679,000,000.00 | 711,000,000.00 | 578,000,000.00 | 289,000,000.00 |
减:少数股东损益(元) | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 14,000,000.00 | 4,000,000.00 | 9,000,000.00 | 10,000,000.00 |
归属于母公司股东净利润(元) | 457,000,000.00 | 288,000,000.00 | 434,000,000.00 | 665,000,000.00 | 708,000,000.00 | 569,000,000.00 | 279,000,000.00 |
归属于普通股股东净利润(元) | 457,000,000.00 | 288,000,000.00 | 434,000,000.00 | 665,000,000.00 | 708,000,000.00 | 569,000,000.00 | 279,000,000.00 |
每股收益 | |||||||
基本每股收益-普通股(元) | 0.08 | 0.05 | 0.08 | 0.12 | 0.13 | 0.10 | 0.05 |
摊薄每股收益-普通股(元) | 0.08 | 0.05 | 0.08 | 0.12 | 0.13 | 0.10 | 0.05 |
其他全面收益(元) | 34,000,000.00 | 484,000,000.00 | 298,000,000.00 | -747,000,000.00 | -232,000,000.00 | -373,000,000.00 | -185,000,000.00 |
全面收益总额(元) | 504,000,000.00 | 780,000,000.00 | 736,000,000.00 | -68,000,000.00 | 479,000,000.00 | 205,000,000.00 | 104,000,000.00 |
本公司拥有人占全面收益总额(元) | 490,000,000.00 | 772,000,000.00 | 732,000,000.00 | -78,000,000.00 | 479,000,000.00 | 200,000,000.00 | 95,000,000.00 |
非控股权益占全面收益总额(元) | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 10,000,000.00 | - | 5,000,000.00 | 9,000,000.00 |
公告日期 | 2024-10-17 | 2024-07-18 | 2024-04-18 | 2024-02-29 | 2023-10-19 | 2023-07-20 | 2023-04-20 |
会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
审计意见 | |||||||
核数师 |