| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 13,236,000,000.00 | 8,910,000,000.00 | 4,667,000,000.00 | 22,258,000,000.00 | 16,551,000,000.00 | 11,569,000,000.00 | 5,859,000,000.00 | 24,911,000,000.00 | 17,462,000,000.00 | 11,220,000,000.00 | 5,348,000,000.00 |
| 主营收入(元) | 13,236,000,000.00 | 8,910,000,000.00 | 4,667,000,000.00 | 22,258,000,000.00 | 16,551,000,000.00 | 11,569,000,000.00 | 5,859,000,000.00 | 24,911,000,000.00 | - | - | - |
| 营业成本(元) | 7,133,000,000.00 | 4,764,000,000.00 | 2,432,000,000.00 | 13,571,000,000.00 | 10,250,000,000.00 | 7,194,000,000.00 | 3,664,000,000.00 | 14,689,000,000.00 | 10,426,000,000.00 | 6,690,000,000.00 | 3,179,000,000.00 |
| 主营成本(元) | 7,133,000,000.00 | 4,764,000,000.00 | 2,432,000,000.00 | 13,571,000,000.00 | 10,250,000,000.00 | 7,194,000,000.00 | 3,664,000,000.00 | 14,689,000,000.00 | - | - | - |
| 毛利(元) | 6,103,000,000.00 | 4,146,000,000.00 | 2,235,000,000.00 | 8,687,000,000.00 | 6,301,000,000.00 | 4,375,000,000.00 | 2,196,000,000.00 | 10,222,000,000.00 | 7,035,000,000.00 | 4,530,000,000.00 | 2,169,000,000.00 |
| 减：研发费用(元) | 3,376,000,000.00 | 2,259,000,000.00 | 1,135,000,000.00 | 4,327,000,000.00 | 3,235,000,000.00 | 2,154,000,000.00 | 1,108,000,000.00 | 4,550,000,000.00 | 3,328,000,000.00 | 2,163,000,000.00 | 1,072,000,000.00 |
| 减：营销费用(元) | 2,101,000,000.00 | 1,408,000,000.00 | 708,000,000.00 | 2,929,000,000.00 | 2,142,000,000.00 | 1,432,000,000.00 | 729,000,000.00 | 3,013,000,000.00 | 2,174,000,000.00 | 1,403,000,000.00 | 675,000,000.00 |
| 减：其他营业费用(元) | - | -358,000,000.00 | -7,000,000.00 | -91,000,000.00 | -217,000,000.00 | -111,000,000.00 | -68,000,000.00 | 341,000,000.00 | - | - | - |
| 加：其他收益(元) | 456,000,000.00 | - | - | 166,000,000.00 | - | - | - | - | -97,000,000.00 | -46,000,000.00 | -68,000,000.00 |
| 营业利润(元) | 1,082,000,000.00 | 836,000,000.00 | 400,000,000.00 | 1,688,000,000.00 | 1,141,000,000.00 | 900,000,000.00 | 426,000,000.00 | 2,318,000,000.00 | 1,436,000,000.00 | 918,000,000.00 | 354,000,000.00 |
| 加：权益性投资损益(元) | 5,000,000.00 | 3,000,000.00 | 1,000,000.00 | -39,000,000.00 | -43,000,000.00 | -19,000,000.00 | -6,000,000.00 | -26,000,000.00 | -52,000,000.00 | -32,000,000.00 | -26,000,000.00 |
| 加：融资收入(支出)(元) | 56,000,000.00 | 84,000,000.00 | 51,000,000.00 | -150,000,000.00 | -111,000,000.00 | -74,000,000.00 | -19,000,000.00 | -108,000,000.00 | -78,000,000.00 | -90,000,000.00 | -72,000,000.00 |
| 持续经营税前利润(元) | 1,143,000,000.00 | 924,000,000.00 | 451,000,000.00 | 1,499,000,000.00 | 987,000,000.00 | 808,000,000.00 | 401,000,000.00 | 2,184,000,000.00 | 1,306,000,000.00 | 797,000,000.00 | 256,000,000.00 |
| 减：所得税(元) | 178,000,000.00 | 103,000,000.00 | 12,000,000.00 | 825,000,000.00 | 273,000,000.00 | 227,000,000.00 | 111,000,000.00 | -2,026,000,000.00 | 245,000,000.00 | 153,000,000.00 | 79,000,000.00 |
| 持续经营净利润(元) | 965,000,000.00 | 821,000,000.00 | 439,000,000.00 | 674,000,000.00 | 714,000,000.00 | 581,000,000.00 | 290,000,000.00 | 4,210,000,000.00 | 1,061,000,000.00 | 644,000,000.00 | 177,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -494,000,000.00 | -525,000,000.00 | - | 5,000,000.00 | -3,000,000.00 | -2,000,000.00 | -1,000,000.00 | 49,000,000.00 | 46,000,000.00 | 35,000,000.00 | 42,000,000.00 |
| 净利润(元) | 471,000,000.00 | 296,000,000.00 | 438,000,000.00 | 679,000,000.00 | 711,000,000.00 | 578,000,000.00 | 289,000,000.00 | 4,259,000,000.00 | 1,107,000,000.00 | 679,000,000.00 | 219,000,000.00 |
| 减：少数股东损益(元) | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 14,000,000.00 | 4,000,000.00 | 9,000,000.00 | 10,000,000.00 | 9,000,000.00 | 11,000,000.00 | 10,000,000.00 | 7,000,000.00 |
| 归属于母公司股东净利润(元) | 457,000,000.00 | 288,000,000.00 | 434,000,000.00 | 665,000,000.00 | 708,000,000.00 | 569,000,000.00 | 279,000,000.00 | 4,250,000,000.00 | 1,096,000,000.00 | 669,000,000.00 | 212,000,000.00 |
| 归属于普通股股东净利润(元) | 457,000,000.00 | 288,000,000.00 | 434,000,000.00 | 665,000,000.00 | 708,000,000.00 | 569,000,000.00 | 279,000,000.00 | 4,250,000,000.00 | 1,096,000,000.00 | 669,000,000.00 | 212,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.08 | 0.05 | 0.08 | 0.12 | 0.13 | 0.10 | 0.05 | 0.76 | 0.19 | 0.12 | 0.04 |
| 摊薄每股收益－普通股(元) | 0.08 | 0.05 | 0.08 | 0.12 | 0.13 | 0.10 | 0.05 | 0.75 | 0.19 | 0.12 | 0.04 |
| 其他全面收益(元) | 34,000,000.00 | 484,000,000.00 | 298,000,000.00 | -747,000,000.00 | -232,000,000.00 | -373,000,000.00 | -185,000,000.00 | 249,000,000.00 | 1,625,000,000.00 | - | 467,000,000.00 |
| 全面收益总额(元) | 504,000,000.00 | 780,000,000.00 | 736,000,000.00 | -68,000,000.00 | 479,000,000.00 | 205,000,000.00 | 104,000,000.00 | 4,508,000,000.00 | 2,732,000,000.00 | - | 686,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 490,000,000.00 | 772,000,000.00 | 732,000,000.00 | -78,000,000.00 | 479,000,000.00 | 200,000,000.00 | 95,000,000.00 | 4,500,000,000.00 | 2,718,000,000.00 | - | 678,000,000.00 |
| 非控股权益占全面收益总额(元) | 14,000,000.00 | 8,000,000.00 | 4,000,000.00 | 10,000,000.00 | - | 5,000,000.00 | 9,000,000.00 | 8,000,000.00 | 14,000,000.00 | - | 8,000,000.00 |
| 公告日期 | 2024-10-17 | 2024-07-18 | 2024-04-18 | 2024-02-29 | 2023-10-19 | 2023-07-20 | 2023-04-20 | 2023-03-02 | 2022-10-20 | 2022-07-21 | 2022-04-28 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |