| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,865,786,000.00 | 1,179,874,000.00 | 546,499,000.00 | 2,470,368,000.00 | 1,722,926,000.00 | 1,106,643,000.00 | 520,799,000.00 | 2,705,527,000.00 | 2,098,245,000.00 | 1,433,599,000.00 | 678,247,000.00 |
| 主营收入(元) | - | - | 59,943,000.00 | 278,620,000.00 | 171,736,000.00 | 107,177,000.00 | 43,208,000.00 | 357,752,000.00 | 2,098,245,000.00 | 1,433,599,000.00 | 678,247,000.00 |
| 其他业务收入(元) | 1,865,786,000.00 | 1,179,874,000.00 | 486,556,000.00 | 2,191,748,000.00 | 1,551,190,000.00 | 999,466,000.00 | 477,591,000.00 | 2,347,775,000.00 | - | - | - |
| 毛利(元) | 1,865,786,000.00 | 1,179,874,000.00 | 546,499,000.00 | 2,470,368,000.00 | 1,722,926,000.00 | 1,106,643,000.00 | 520,799,000.00 | 2,705,527,000.00 | 2,098,245,000.00 | 1,433,599,000.00 | 678,247,000.00 |
| 减：一般及行政费用(元) | - | - | 137,943,000.00 | - | - | - | - | - | 395,882,000.00 | 274,500,000.00 | 137,871,000.00 |
| 减：折旧与摊销(元) | 129,430,000.00 | 84,854,000.00 | 43,975,000.00 | 166,221,000.00 | 122,327,000.00 | 80,864,000.00 | 38,830,000.00 | 165,816,000.00 | 118,758,000.00 | 74,400,000.00 | 35,475,000.00 |
| 减：其他营业费用(元) | 1,683,141,000.00 | 1,082,535,000.00 | 387,179,000.00 | 2,192,786,000.00 | 1,558,937,000.00 | 1,010,965,000.00 | 490,773,000.00 | 2,256,441,000.00 | 1,321,956,000.00 | 881,664,000.00 | 406,312,000.00 |
| 加：其他收益(元) | 5,944,000.00 | 5,623,000.00 | -14,000.00 | 13,854,000.00 | 4,118,000.00 | 915,000.00 | -3,010,000.00 | -97,701,000.00 | -101,432,000.00 | -101,304,000.00 | -86,001,000.00 |
| 营业利润(元) | 59,159,000.00 | 18,108,000.00 | -22,612,000.00 | 125,215,000.00 | 45,780,000.00 | 15,729,000.00 | -11,814,000.00 | 185,569,000.00 | 160,217,000.00 | 101,731,000.00 | 12,588,000.00 |
| 加：利息支出(元) | -23,341,000.00 | -15,478,000.00 | -7,220,000.00 | -21,737,000.00 | -24,727,000.00 | -17,186,000.00 | -7,591,000.00 | -30,970,000.00 | -24,074,000.00 | -16,793,000.00 | -7,870,000.00 |
| 持续经营税前利润(元) | 35,818,000.00 | 2,630,000.00 | -29,832,000.00 | 103,478,000.00 | 21,053,000.00 | -1,457,000.00 | -19,405,000.00 | 154,599,000.00 | 136,143,000.00 | 84,938,000.00 | 4,718,000.00 |
| 减：所得税(元) | 14,378,000.00 | 5,530,000.00 | -3,516,000.00 | 41,103,000.00 | 12,019,000.00 | 3,663,000.00 | -3,056,000.00 | 42,054,000.00 | 35,723,000.00 | 22,430,000.00 | 4,004,000.00 |
| 持续经营净利润(元) | 21,440,000.00 | -2,900,000.00 | -26,316,000.00 | 62,375,000.00 | 9,034,000.00 | -5,120,000.00 | -16,349,000.00 | 112,545,000.00 | 100,420,000.00 | 62,508,000.00 | 714,000.00 |
| 净利润(元) | 21,440,000.00 | -2,900,000.00 | -26,316,000.00 | 62,375,000.00 | 9,034,000.00 | -5,120,000.00 | -16,349,000.00 | 112,545,000.00 | 100,420,000.00 | 62,508,000.00 | 714,000.00 |
| 减：少数股东损益(元) | 5,620,000.00 | -927,000.00 | -10,062,000.00 | 19,800,000.00 | 3,007,000.00 | -1,199,000.00 | -5,999,000.00 | 29,270,000.00 | 23,572,000.00 | 13,627,000.00 | 352,000.00 |
| 归属于母公司股东净利润(元) | 15,820,000.00 | -1,973,000.00 | -16,254,000.00 | 42,575,000.00 | 6,027,000.00 | -3,921,000.00 | -10,350,000.00 | 83,275,000.00 | 76,848,000.00 | 48,881,000.00 | 362,000.00 |
| 归属于普通股股东净利润(元) | 15,820,000.00 | -1,973,000.00 | -16,254,000.00 | 42,575,000.00 | 6,027,000.00 | -3,921,000.00 | -10,350,000.00 | 83,275,000.00 | 76,848,000.00 | 48,881,000.00 | 362,000.00 |
| 每股股息－普通股(元) | 0.09 | - | - | - | - | - | - | - | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.09 | -0.01 | -0.09 | 0.25 | 0.03 | -0.02 | -0.06 | 0.46 | 0.42 | 0.26 | - |
| 摊薄每股收益－普通股(元) | 0.09 | -0.01 | -0.09 | 0.24 | 0.03 | -0.02 | -0.06 | 0.45 | 0.41 | 0.25 | - |
| 其他全面收益(元) | - | -5,062,000.00 | -2,911,000.00 | 9,112,000.00 | -1,895,000.00 | 7,951,000.00 | 4,258,000.00 | -11,033,000.00 | -16,474,000.00 | -7,591,000.00 | -312,000.00 |
| 全面收益总额(元) | 21,440,000.00 | -7,962,000.00 | -29,227,000.00 | 71,487,000.00 | 7,139,000.00 | 2,831,000.00 | -12,091,000.00 | 101,512,000.00 | 83,946,000.00 | 54,917,000.00 | 402,000.00 |
| 本公司拥有人占全面收益总额(元) | 15,820,000.00 | -6,025,000.00 | -18,581,000.00 | 50,009,000.00 | 4,567,000.00 | 2,625,000.00 | -6,842,000.00 | 74,017,000.00 | 60,374,000.00 | 41,290,000.00 | 50,000.00 |
| 非控股权益占全面收益总额(元) | 5,620,000.00 | -1,937,000.00 | -10,646,000.00 | 21,478,000.00 | 2,572,000.00 | 206,000.00 | -5,249,000.00 | 27,495,000.00 | 23,572,000.00 | 13,627,000.00 | 352,000.00 |
| 公告日期 | 2024-11-05 | 2024-08-08 | 2024-05-10 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-09 | 2023-03-16 | 2022-11-07 | 2022-08-08 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |