2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 660,710,000.00 | 318,555,000.00 | 1,306,889,000.00 | 979,636,000.00 | 656,460,000.00 | 309,522,000.00 | 1,210,528,000.00 | 839,665,000.00 | 517,278,000.00 | 236,617,000.00 |
主营收入(元) | 660,710,000.00 | 318,555,000.00 | 1,306,889,000.00 | 979,636,000.00 | 656,460,000.00 | 309,522,000.00 | 1,210,528,000.00 | 839,665,000.00 | - | 236,617,000.00 |
营业成本(元) | 118,424,000.00 | 59,464,000.00 | 229,680,000.00 | 169,741,000.00 | 113,923,000.00 | 54,203,000.00 | 179,384,000.00 | 113,811,000.00 | 62,974,000.00 | 28,336,000.00 |
主营成本(元) | 81,955,000.00 | 41,911,000.00 | 160,231,000.00 | 121,596,000.00 | 81,719,000.00 | 39,763,000.00 | 122,630,000.00 | 74,300,000.00 | 62,974,000.00 | 17,143,000.00 |
其他业务成本(元) | 36,469,000.00 | 17,553,000.00 | 69,449,000.00 | 48,145,000.00 | 32,204,000.00 | 14,440,000.00 | 56,754,000.00 | 39,511,000.00 | - | 11,193,000.00 |
毛利(元) | 542,286,000.00 | 259,091,000.00 | 1,077,209,000.00 | 809,895,000.00 | 542,537,000.00 | 255,319,000.00 | 1,031,144,000.00 | 725,854,000.00 | 454,304,000.00 | 208,281,000.00 |
减:一般及行政费用(元) | 41,328,000.00 | 20,744,000.00 | 80,559,000.00 | 59,559,000.00 | 40,035,000.00 | 19,499,000.00 | 67,180,000.00 | 43,683,000.00 | 28,086,000.00 | 13,916,000.00 |
减:折旧与摊销(元) | 105,577,000.00 | 52,434,000.00 | 197,901,000.00 | 146,337,000.00 | 95,345,000.00 | 46,630,000.00 | 126,857,000.00 | 79,615,000.00 | 45,124,000.00 | 21,027,000.00 |
减:其他营业费用(元) | 170,193,000.00 | 84,922,000.00 | 331,653,000.00 | 248,622,000.00 | 165,766,000.00 | 83,216,000.00 | 162,670,000.00 | 226,089,000.00 | 147,161,000.00 | 73,172,000.00 |
营业利润(元) | 225,188,000.00 | 100,991,000.00 | 467,096,000.00 | 355,377,000.00 | 241,391,000.00 | 105,974,000.00 | 674,437,000.00 | 376,467,000.00 | 233,933,000.00 | 100,166,000.00 |
加:利息收入(元) | 6,992,000.00 | 3,396,000.00 | 10,699,000.00 | 7,414,000.00 | 4,100,000.00 | 1,617,000.00 | 856,000.00 | 98,000.00 | 24,000.00 | 2,000.00 |
加:利息支出(元) | -59,496,000.00 | -29,409,000.00 | -133,642,000.00 | -100,703,000.00 | -68,854,000.00 | -35,524,000.00 | -83,091,000.00 | -50,019,000.00 | -27,749,000.00 | -13,227,000.00 |
加:其他收入(支出)(元) | -6,987,000.00 | -3,494,000.00 | 39,244,000.00 | -11,605,000.00 | -8,765,000.00 | -6,352,000.00 | -12,955,000.00 | -9,321,000.00 | -2,383,000.00 | -1,276,000.00 |
加:资产处理损益(元) | 9,133,000.00 | 1,877,000.00 | 50,248,000.00 | 50,771,000.00 | 43,601,000.00 | 33,450,000.00 | - | 143,764,000.00 | - | - |
持续经营税前利润(元) | 174,830,000.00 | 73,361,000.00 | 433,645,000.00 | 301,254,000.00 | 211,473,000.00 | 99,165,000.00 | 579,247,000.00 | 460,989,000.00 | 203,825,000.00 | 85,665,000.00 |
持续经营净利润(元) | 174,830,000.00 | 73,361,000.00 | 433,645,000.00 | 301,254,000.00 | 211,473,000.00 | 99,165,000.00 | 579,247,000.00 | 460,989,000.00 | 203,825,000.00 | 85,665,000.00 |
净利润(元) | 174,830,000.00 | 73,361,000.00 | 433,645,000.00 | 301,254,000.00 | 211,473,000.00 | 99,165,000.00 | 579,247,000.00 | 460,989,000.00 | 203,825,000.00 | 85,665,000.00 |
归属于母公司股东净利润(元) | 174,830,000.00 | 73,361,000.00 | 433,645,000.00 | 301,254,000.00 | 211,473,000.00 | 99,165,000.00 | 579,247,000.00 | 460,989,000.00 | 203,825,000.00 | 85,665,000.00 |
减:归属于优先股净利润及其他项(元) | 3,497,000.00 | 1,467,000.00 | 8,671,000.00 | 6,024,000.00 | 4,228,000.00 | 1,982,000.00 | 11,585,000.00 | 9,219,000.00 | 4,076,000.00 | 1,713,000.00 |
归属于普通股股东净利润(元) | 171,333,000.00 | 71,894,000.00 | 424,974,000.00 | 295,230,000.00 | 207,245,000.00 | 97,183,000.00 | 567,662,000.00 | 451,770,000.00 | 199,749,000.00 | 83,952,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 5.68 | 2.38 | 14.08 | 9.78 | 6.87 | 3.22 | 18.82 | 14.98 | 6.62 | 2.78 |
摊薄每股收益-普通股(元) | 5.68 | 2.38 | 14.08 | 9.78 | 6.87 | 3.22 | 18.82 | 14.97 | 6.61 | 2.78 |
全面收益总额(元) | 174,830,000.00 | - | - | - | - | - | - | - | - | - |
本公司拥有人占全面收益总额(元) | 174,830,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-09-12 | 2024-05-22 | 2024-04-03 | 2023-11-22 | 2023-08-31 | 2023-06-01 | 2023-03-24 | 2022-12-07 | 2022-09-13 | 2023-06-01 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |