| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 597,834,000.00 | 297,176,000.00 | 1,141,544,000.00 | 840,630,000.00 | 552,145,000.00 | 269,563,000.00 | 1,085,738,000.00 | 821,185,000.00 | 550,342,000.00 | 278,983,000.00 |
| 主营收入(元) | 565,741,000.00 | 285,823,000.00 | 1,087,614,000.00 | 804,617,000.00 | 527,612,000.00 | 258,007,000.00 | 1,029,085,000.00 | 787,601,000.00 | 527,354,000.00 | 266,957,000.00 |
| 其他业务收入(元) | 32,093,000.00 | 11,353,000.00 | 53,930,000.00 | 36,013,000.00 | 24,533,000.00 | 11,556,000.00 | 56,653,000.00 | 33,584,000.00 | 22,988,000.00 | 12,026,000.00 |
| 毛利(元) | 597,834,000.00 | 297,176,000.00 | 1,141,544,000.00 | 840,630,000.00 | 552,145,000.00 | 269,563,000.00 | 1,085,738,000.00 | 821,185,000.00 | 550,342,000.00 | 278,983,000.00 |
| 减：折旧与摊销(元) | 19,924,000.00 | 10,586,000.00 | 42,034,000.00 | 30,266,000.00 | 20,131,000.00 | 10,048,000.00 | 40,489,000.00 | 30,011,000.00 | 19,758,000.00 | 9,757,000.00 |
| 减：其他营业费用(元) | 539,761,000.00 | 270,961,000.00 | 1,042,376,000.00 | 773,350,000.00 | 508,025,000.00 | 249,503,000.00 | 1,013,353,000.00 | 768,328,000.00 | 511,816,000.00 | 255,009,000.00 |
| 营业利润(元) | 38,149,000.00 | 15,629,000.00 | 57,134,000.00 | 37,014,000.00 | 23,989,000.00 | 10,012,000.00 | 31,896,000.00 | 22,846,000.00 | 18,768,000.00 | 14,217,000.00 |
| 加：权益性投资损益(元) | 23,523,000.00 | 14,399,000.00 | 14,944,000.00 | 2,943,000.00 | 6,036,000.00 | 1,386,000.00 | -15,806,000.00 | -11,479,000.00 | - | - |
| 加：其他收入(支出)(元) | 10,641,000.00 | 5,685,000.00 | 16,660,000.00 | 12,116,000.00 | 8,019,000.00 | 4,323,000.00 | 11,141,000.00 | 8,451,000.00 | 5,720,000.00 | 3,199,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | - | - | - | - | 3,126,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -423,000.00 | - |
| 持续经营税前利润(元) | 72,313,000.00 | 35,713,000.00 | 88,738,000.00 | 52,073,000.00 | 38,044,000.00 | 15,721,000.00 | 27,231,000.00 | 19,818,000.00 | 24,065,000.00 | 20,542,000.00 |
| 减：所得税(元) | 18,956,000.00 | 9,462,000.00 | 23,450,000.00 | 14,750,000.00 | 10,842,000.00 | 4,436,000.00 | 7,254,000.00 | 5,415,000.00 | 6,555,000.00 | 5,193,000.00 |
| 持续经营净利润(元) | 53,357,000.00 | 26,251,000.00 | 65,288,000.00 | 37,323,000.00 | 27,202,000.00 | 11,285,000.00 | 19,977,000.00 | 14,403,000.00 | 17,510,000.00 | 15,349,000.00 |
| 净利润(元) | 53,357,000.00 | 26,251,000.00 | 65,288,000.00 | 37,323,000.00 | 27,202,000.00 | 11,285,000.00 | 19,977,000.00 | 14,403,000.00 | 17,510,000.00 | 15,349,000.00 |
| 减：少数股东损益(元) | 300,000.00 | 38,000.00 | -1,510,000.00 | -1,069,000.00 | -802,000.00 | -438,000.00 | -2,468,000.00 | -1,689,000.00 | -1,011,000.00 | 31,000.00 |
| 归属于母公司股东净利润(元) | 53,057,000.00 | 26,213,000.00 | 66,798,000.00 | 38,392,000.00 | 28,004,000.00 | 11,723,000.00 | 22,445,000.00 | 16,092,000.00 | 18,521,000.00 | 15,318,000.00 |
| 归属于普通股股东净利润(元) | 53,057,000.00 | 26,213,000.00 | 66,798,000.00 | 38,392,000.00 | 28,004,000.00 | 11,723,000.00 | 22,445,000.00 | 16,092,000.00 | 18,521,000.00 | 15,318,000.00 |
| 每股股息－普通股(元) | 1.20 | 0.59 | 2.34 | 1.75 | 1.16 | 0.57 | 2.26 | 1.69 | 1.12 | 0.55 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 3.45 | 1.71 | 4.36 | 2.51 | 1.83 | 0.76 | 1.46 | 1.04 | 1.20 | 0.99 |
| 摊薄每股收益－普通股(元) | 3.42 | 1.69 | 4.34 | 2.50 | 1.83 | 0.76 | 1.45 | 1.04 | 1.20 | 0.99 |
| 其他全面收益(元) | 695,000.00 | -437,000.00 | 2,928,000.00 | -582,000.00 | 479,000.00 | 1,679,000.00 | -11,137,000.00 | -12,028,000.00 | -8,588,000.00 | -5,060,000.00 |
| 全面收益总额(元) | 54,052,000.00 | - | 68,216,000.00 | - | - | 12,964,000.00 | 8,840,000.00 | - | - | 10,289,000.00 |
| 本公司拥有人占全面收益总额(元) | 53,752,000.00 | 25,776,000.00 | 69,726,000.00 | 37,810,000.00 | 28,483,000.00 | 13,402,000.00 | 11,308,000.00 | 4,064,000.00 | 9,933,000.00 | 10,258,000.00 |
| 非控股权益占全面收益总额(元) | 300,000.00 | -38,000.00 | -1,510,000.00 | -1,069,000.00 | - | -438,000.00 | -2,468,000.00 | - | - | 31,000.00 |
| 公告日期 | 2024-08-08 | 2024-05-09 | 2024-02-16 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-17 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |