2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 28,754,453,000.00 | 18,929,750,000.00 | 9,370,440,000.00 | 33,723,297,000.00 | 24,890,472,000.00 | 16,348,804,000.00 | 8,161,503,000.00 | 31,615,550,000.00 | 23,763,497,000.00 | 15,837,908,000.00 | 7,867,767,000.00 |
主营收入(元) | 28,754,453,000.00 | 18,929,750,000.00 | 9,370,440,000.00 | 33,723,297,000.00 | 24,890,472,000.00 | 16,348,804,000.00 | 8,161,503,000.00 | 31,615,550,000.00 | - | - | - |
营业成本(元) | 15,271,100,000.00 | 10,151,216,000.00 | 4,977,073,000.00 | 19,715,368,000.00 | 14,407,883,000.00 | 9,477,095,000.00 | 4,803,625,000.00 | 19,168,285,000.00 | 13,764,125,000.00 | 8,975,460,000.00 | 4,284,705,000.00 |
主营成本(元) | 15,271,100,000.00 | 10,151,216,000.00 | 4,977,073,000.00 | 19,715,368,000.00 | 14,407,883,000.00 | 9,477,095,000.00 | 4,803,625,000.00 | 19,168,285,000.00 | - | - | - |
毛利(元) | 13,483,353,000.00 | 8,778,534,000.00 | 4,393,367,000.00 | 14,007,929,000.00 | 10,482,589,000.00 | 6,871,709,000.00 | 3,357,878,000.00 | 12,447,265,000.00 | 9,999,372,000.00 | 6,862,448,000.00 | 3,583,062,000.00 |
减:研发费用(元) | 2,148,790,000.00 | 1,413,727,000.00 | 702,473,000.00 | 2,675,758,000.00 | 2,002,417,000.00 | 1,345,258,000.00 | 687,275,000.00 | 2,711,041,000.00 | 2,037,115,000.00 | 1,374,376,000.00 | 657,530,000.00 |
减:营销费用(元) | 1,941,350,000.00 | 1,298,424,000.00 | 654,340,000.00 | 2,657,883,000.00 | 1,741,266,000.00 | 1,182,530,000.00 | 555,362,000.00 | 2,530,502,000.00 | 1,698,892,000.00 | 1,130,938,000.00 | 555,978,000.00 |
减:一般及行政费用(元) | 1,248,365,000.00 | 831,012,000.00 | 404,020,000.00 | 1,720,285,000.00 | 1,281,012,000.00 | 802,421,000.00 | 400,924,000.00 | 1,572,891,000.00 | 1,180,438,000.00 | 807,225,000.00 | 397,928,000.00 |
营业利润(元) | 8,144,848,000.00 | 5,235,371,000.00 | 2,632,534,000.00 | 6,954,003,000.00 | 5,457,894,000.00 | 3,541,500,000.00 | 1,714,317,000.00 | 5,632,831,000.00 | 5,082,927,000.00 | 3,549,909,000.00 | 1,971,626,000.00 |
加:利息收入(元) | 212,671,000.00 | 234,364,000.00 | 155,359,000.00 | -48,772,000.00 | 123,975,000.00 | -44,243,000.00 | -71,204,000.00 | 337,310,000.00 | 677,275,000.00 | 415,871,000.00 | 195,645,000.00 |
加:利息支出(元) | -526,130,000.00 | -341,300,000.00 | -173,314,000.00 | -699,826,000.00 | -524,614,000.00 | -349,051,000.00 | -174,239,000.00 | -706,212,000.00 | -535,609,000.00 | -363,034,000.00 | -187,579,000.00 |
持续经营税前利润(元) | 7,831,389,000.00 | 5,128,435,000.00 | 2,614,579,000.00 | 6,205,405,000.00 | 5,057,255,000.00 | 3,148,206,000.00 | 1,468,874,000.00 | 5,263,929,000.00 | 5,224,593,000.00 | 3,602,746,000.00 | 1,979,692,000.00 |
减:所得税(元) | 988,365,000.00 | 648,920,000.00 | 282,370,000.00 | 797,415,000.00 | 587,103,000.00 | 355,476,000.00 | 163,754,000.00 | 772,005,000.00 | 787,953,000.00 | 564,348,000.00 | 382,245,000.00 |
持续经营净利润(元) | 6,843,024,000.00 | 4,479,515,000.00 | 2,332,209,000.00 | 5,407,990,000.00 | 4,470,152,000.00 | 2,792,730,000.00 | 1,305,120,000.00 | 4,491,924,000.00 | 4,436,640,000.00 | 3,038,398,000.00 | 1,597,447,000.00 |
净利润(元) | 6,843,024,000.00 | 4,479,515,000.00 | 2,332,209,000.00 | 5,407,990,000.00 | 4,470,152,000.00 | 2,792,730,000.00 | 1,305,120,000.00 | 4,491,924,000.00 | 4,436,640,000.00 | 3,038,398,000.00 | 1,597,447,000.00 |
归属于母公司股东净利润(元) | 6,843,024,000.00 | 4,479,515,000.00 | 2,332,209,000.00 | 5,407,990,000.00 | 4,470,152,000.00 | 2,792,730,000.00 | 1,305,120,000.00 | 4,491,924,000.00 | 4,436,640,000.00 | 3,038,398,000.00 | 1,597,447,000.00 |
归属于普通股股东净利润(元) | 6,843,024,000.00 | 4,479,515,000.00 | 2,332,209,000.00 | 5,407,990,000.00 | 4,470,152,000.00 | 2,792,730,000.00 | 1,305,120,000.00 | 4,491,924,000.00 | 4,436,640,000.00 | 3,038,398,000.00 | 1,597,447,000.00 |
每股收益 | |||||||||||
基本每股收益-普通股(元) | 15.91 | 10.39 | 5.40 | 12.25 | 10.08 | 6.28 | 2.93 | 10.10 | 9.98 | 6.84 | 3.60 |
摊薄每股收益-普通股(元) | 15.56 | 10.16 | 5.28 | 12.03 | 9.90 | 6.18 | 2.88 | 9.95 | 9.83 | 6.73 | 3.53 |
其他全面收益(元) | -120,677,000.00 | 134,831,000.00 | 112,066,000.00 | -6,639,000.00 | 61,735,000.00 | 78,040,000.00 | 25,611,000.00 | -176,811,000.00 | -207,148,000.00 | -103,981,000.00 | -33,675,000.00 |
全面收益总额(元) | 6,722,347,000.00 | 4,614,346,000.00 | 2,444,275,000.00 | 5,401,351,000.00 | 4,531,887,000.00 | 2,870,770,000.00 | 1,330,731,000.00 | 4,315,113,000.00 | 4,229,492,000.00 | 2,934,417,000.00 | 1,563,772,000.00 |
本公司拥有人占全面收益总额(元) | 6,722,347,000.00 | 4,614,346,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-10-18 | 2024-07-19 | 2024-04-22 | 2024-01-26 | 2023-10-20 | 2023-07-21 | 2023-04-21 | 2023-01-26 | 2022-10-20 | 2022-07-21 | 2022-04-21 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |