| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 13,030,000,000.00 | 8,425,000,000.00 | 4,023,000,000.00 | 11,812,000,000.00 | 7,855,000,000.00 | 5,362,000,000.00 | 2,679,000,000.00 | 11,915,000,000.00 | 8,715,000,000.00 | 6,081,000,000.00 | 3,023,000,000.00 |
| 主营收入(元) | 13,030,000,000.00 | 8,425,000,000.00 | 4,023,000,000.00 | 11,812,000,000.00 | 7,855,000,000.00 | 5,362,000,000.00 | 2,679,000,000.00 | 11,915,000,000.00 | - | - | - |
| 营业成本(元) | 6,572,000,000.00 | 4,262,000,000.00 | 2,106,000,000.00 | 6,699,000,000.00 | 4,396,000,000.00 | 3,025,000,000.00 | 1,482,000,000.00 | 6,468,000,000.00 | 4,688,000,000.00 | 3,143,000,000.00 | 1,435,000,000.00 |
| 主营成本(元) | 6,572,000,000.00 | 4,262,000,000.00 | 2,106,000,000.00 | 6,699,000,000.00 | 4,396,000,000.00 | 3,025,000,000.00 | 1,482,000,000.00 | 6,468,000,000.00 | - | - | - |
| 毛利(元) | 6,458,000,000.00 | 4,163,000,000.00 | 1,917,000,000.00 | 5,113,000,000.00 | 3,459,000,000.00 | 2,337,000,000.00 | 1,197,000,000.00 | 5,447,000,000.00 | 4,027,000,000.00 | 2,938,000,000.00 | 1,588,000,000.00 |
| 减：研发费用(元) | 333,000,000.00 | 212,000,000.00 | 106,000,000.00 | 465,000,000.00 | 324,000,000.00 | 193,000,000.00 | 83,000,000.00 | 460,000,000.00 | 338,000,000.00 | 189,000,000.00 | 82,000,000.00 |
| 减：一般及行政费用(元) | 314,000,000.00 | 201,000,000.00 | 101,000,000.00 | 299,000,000.00 | 215,000,000.00 | 145,000,000.00 | 74,000,000.00 | 276,000,000.00 | 210,000,000.00 | 137,000,000.00 | 64,000,000.00 |
| 减：折旧与摊销(元) | 1,887,000,000.00 | 1,256,000,000.00 | 654,000,000.00 | 2,108,000,000.00 | 1,427,000,000.00 | 947,000,000.00 | 461,000,000.00 | 2,185,000,000.00 | 1,614,000,000.00 | 1,106,000,000.00 | 547,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 1,891,000,000.00 | - | - | - | 1,320,000,000.00 | - | - | - |
| 减：其他营业费用(元) | 1,357,000,000.00 | 1,055,000,000.00 | 656,000,000.00 | 2,050,000,000.00 | 384,000,000.00 | 181,000,000.00 | 74,000,000.00 | 1,003,000,000.00 | 231,000,000.00 | 167,000,000.00 | 96,000,000.00 |
| 营业利润(元) | 2,567,000,000.00 | 1,439,000,000.00 | 400,000,000.00 | -1,700,000,000.00 | 1,109,000,000.00 | 871,000,000.00 | 505,000,000.00 | 203,000,000.00 | 1,634,000,000.00 | 1,339,000,000.00 | 799,000,000.00 |
| 加：利息支出(元) | -282,000,000.00 | -196,000,000.00 | -93,000,000.00 | -243,000,000.00 | -162,000,000.00 | -114,000,000.00 | -65,000,000.00 | -227,000,000.00 | -174,000,000.00 | -119,000,000.00 | -62,000,000.00 |
| 加：权益性投资损益(元) | 64,000,000.00 | 4,000,000.00 | 7,000,000.00 | 63,000,000.00 | 44,000,000.00 | 41,000,000.00 | 25,000,000.00 | 142,000,000.00 | 81,000,000.00 | 56,000,000.00 | 39,000,000.00 |
| 加：其他收入(支出)(元) | 238,000,000.00 | 221,000,000.00 | 121,000,000.00 | -88,000,000.00 | 124,000,000.00 | 82,000,000.00 | 99,000,000.00 | -62,000,000.00 | -128,000,000.00 | -184,000,000.00 | -109,000,000.00 |
| 持续经营税前利润(元) | 2,587,000,000.00 | 1,468,000,000.00 | 435,000,000.00 | -1,968,000,000.00 | 1,115,000,000.00 | 880,000,000.00 | 564,000,000.00 | 56,000,000.00 | 1,413,000,000.00 | 1,092,000,000.00 | 667,000,000.00 |
| 减：所得税(元) | 695,000,000.00 | 451,000,000.00 | 260,000,000.00 | 526,000,000.00 | 449,000,000.00 | 376,000,000.00 | 213,000,000.00 | 455,000,000.00 | 343,000,000.00 | 247,000,000.00 | 214,000,000.00 |
| 持续经营净利润(元) | 1,892,000,000.00 | 1,017,000,000.00 | 175,000,000.00 | -2,494,000,000.00 | 666,000,000.00 | 504,000,000.00 | 351,000,000.00 | -399,000,000.00 | 1,070,000,000.00 | 845,000,000.00 | 453,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 68,000,000.00 | 19,000,000.00 | 4,000,000.00 | 27,000,000.00 | 15,000,000.00 | 14,000,000.00 | 12,000,000.00 | 30,000,000.00 | 19,000,000.00 | 24,000,000.00 | 16,000,000.00 |
| 净利润(元) | 1,960,000,000.00 | 1,036,000,000.00 | 179,000,000.00 | -2,467,000,000.00 | 681,000,000.00 | 518,000,000.00 | 363,000,000.00 | -369,000,000.00 | 1,089,000,000.00 | 869,000,000.00 | 469,000,000.00 |
| 减：少数股东损益(元) | 15,000,000.00 | 13,000,000.00 | 9,000,000.00 | 27,000,000.00 | 17,000,000.00 | 12,000,000.00 | 12,000,000.00 | 60,000,000.00 | 41,000,000.00 | 34,000,000.00 | 21,000,000.00 |
| 归属于母公司股东净利润(元) | 1,945,000,000.00 | 1,023,000,000.00 | 170,000,000.00 | -2,494,000,000.00 | 664,000,000.00 | 506,000,000.00 | 351,000,000.00 | -429,000,000.00 | 1,048,000,000.00 | 835,000,000.00 | 448,000,000.00 |
| 归属于普通股股东净利润(元) | 1,945,000,000.00 | 1,023,000,000.00 | 170,000,000.00 | -2,494,000,000.00 | 664,000,000.00 | 506,000,000.00 | 351,000,000.00 | -429,000,000.00 | 1,048,000,000.00 | 835,000,000.00 | 448,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.69 | 0.89 | 0.15 | -2.97 | 0.84 | 0.64 | 0.44 | -0.54 | 1.32 | 1.05 | 0.56 |
| 摊薄每股收益－普通股(元) | 1.69 | 0.89 | 0.15 | -2.97 | 0.84 | 0.64 | 0.44 | -0.54 | 1.32 | 1.05 | 0.56 |
| 其他全面收益(元) | 7,000,000.00 | -21,000,000.00 | -30,000,000.00 | -15,000,000.00 | -21,000,000.00 | -16,000,000.00 | -6,000,000.00 | 162,000,000.00 | 126,000,000.00 | 122,000,000.00 | 121,000,000.00 |
| 全面收益总额(元) | 1,967,000,000.00 | 1,015,000,000.00 | 149,000,000.00 | -2,482,000,000.00 | 660,000,000.00 | 502,000,000.00 | 357,000,000.00 | -207,000,000.00 | 1,215,000,000.00 | 991,000,000.00 | 590,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,952,000,000.00 | 1,002,000,000.00 | 140,000,000.00 | -2,509,000,000.00 | 643,000,000.00 | 490,000,000.00 | 345,000,000.00 | -267,000,000.00 | 1,174,000,000.00 | 957,000,000.00 | 569,000,000.00 |
| 非控股权益占全面收益总额(元) | 15,000,000.00 | 13,000,000.00 | 9,000,000.00 | 27,000,000.00 | 17,000,000.00 | 12,000,000.00 | 12,000,000.00 | 60,000,000.00 | 41,000,000.00 | 34,000,000.00 | 21,000,000.00 |
| 公告日期 | 2024-10-24 | 2024-07-25 | 2024-04-29 | 2024-02-29 | 2023-10-26 | 2023-07-20 | 2023-04-27 | 2023-02-23 | 2022-11-01 | 2022-07-25 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |