2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 28,114,000,000.00 | 21,236,000,000.00 | 14,065,000,000.00 | 6,716,000,000.00 | 20,956,000,000.00 | 14,792,000,000.00 | 8,073,000,000.00 | 2,890,000,000.00 |
主营收入(元) | 28,114,000,000.00 | 21,236,000,000.00 | 14,065,000,000.00 | 6,716,000,000.00 | 20,956,000,000.00 | - | - | - |
营业成本(元) | 5,457,000,000.00 | 4,280,000,000.00 | 2,726,000,000.00 | 1,367,000,000.00 | 6,389,000,000.00 | 4,888,000,000.00 | 2,955,000,000.00 | 1,366,000,000.00 |
主营成本(元) | 5,457,000,000.00 | 4,280,000,000.00 | 2,726,000,000.00 | 1,367,000,000.00 | 6,389,000,000.00 | - | - | - |
毛利(元) | 22,657,000,000.00 | 16,956,000,000.00 | 11,339,000,000.00 | 5,349,000,000.00 | 14,567,000,000.00 | 9,904,000,000.00 | 5,118,000,000.00 | 1,524,000,000.00 |
减:折旧与摊销(元) | 5,879,000,000.00 | 4,272,000,000.00 | 2,315,000,000.00 | 822,000,000.00 | 4,503,000,000.00 | 3,332,000,000.00 | 2,043,000,000.00 | 885,000,000.00 |
减:其他营业费用(元) | 6,946,000,000.00 | 5,118,000,000.00 | 3,287,000,000.00 | 1,583,000,000.00 | 6,505,000,000.00 | 4,733,000,000.00 | 2,902,000,000.00 | 1,437,000,000.00 |
加:其他收益(元) | 405,000,000.00 | 11,000,000.00 | 4,000,000.00 | -2,000,000.00 | 522,000,000.00 | 196,000,000.00 | - | 23,000,000.00 |
营业利润(元) | 10,237,000,000.00 | 7,577,000,000.00 | 5,741,000,000.00 | 2,942,000,000.00 | 4,081,000,000.00 | 2,035,000,000.00 | 173,000,000.00 | -775,000,000.00 |
加:利息支出(元) | -3,324,000,000.00 | -1,344,000,000.00 | -1,318,000,000.00 | -1,183,000,000.00 | -585,000,000.00 | 100,000,000.00 | 359,000,000.00 | 142,000,000.00 |
加:权益性投资损益(元) | -203,000,000.00 | -500,000,000.00 | 480,000,000.00 | 226,000,000.00 | -66,000,000.00 | 268,000,000.00 | 51,000,000.00 | -416,000,000.00 |
加:其他收入(支出)(元) | 578,000,000.00 | 472,000,000.00 | 329,000,000.00 | 190,000,000.00 | 402,000,000.00 | 160,000,000.00 | 78,000,000.00 | 45,000,000.00 |
加:资产处理损益(元) | - | - | - | - | - | 83,000,000.00 | 33,000,000.00 | 18,000,000.00 |
税前利润其他项目(元) | - | - | - | -4,000,000.00 | - | -410,000,000.00 | -339,000,000.00 | -66,000,000.00 |
持续经营税前利润(元) | 7,288,000,000.00 | 6,205,000,000.00 | 5,232,000,000.00 | 2,171,000,000.00 | 3,832,000,000.00 | 2,236,000,000.00 | 355,000,000.00 | -1,052,000,000.00 |
减:所得税(元) | 1,006,000,000.00 | 838,000,000.00 | 883,000,000.00 | 386,000,000.00 | 586,000,000.00 | 257,000,000.00 | -65,000,000.00 | -359,000,000.00 |
持续经营净利润(元) | 6,282,000,000.00 | 5,367,000,000.00 | 4,349,000,000.00 | 1,785,000,000.00 | 3,246,000,000.00 | 1,979,000,000.00 | 420,000,000.00 | -693,000,000.00 |
净利润(元) | 6,282,000,000.00 | 5,367,000,000.00 | 4,349,000,000.00 | 1,785,000,000.00 | 3,246,000,000.00 | 1,979,000,000.00 | 420,000,000.00 | -693,000,000.00 |
减:少数股东损益(元) | -1,028,000,000.00 | -733,000,000.00 | -532,000,000.00 | -301,000,000.00 | -901,000,000.00 | -646,000,000.00 | -509,000,000.00 | -242,000,000.00 |
归属于母公司股东净利润(元) | 7,310,000,000.00 | 6,100,000,000.00 | 4,881,000,000.00 | 2,086,000,000.00 | 4,147,000,000.00 | 2,625,000,000.00 | 929,000,000.00 | -451,000,000.00 |
归属于普通股股东净利润(元) | 7,310,000,000.00 | 6,100,000,000.00 | 4,881,000,000.00 | 2,086,000,000.00 | 4,147,000,000.00 | 2,625,000,000.00 | 929,000,000.00 | -451,000,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 3.61 | 3.02 | 1.71 | 1.04 | 2.10 | 1.33 | 0.47 | -0.23 |
摊薄每股收益-普通股(元) | 3.60 | 3.02 | - | 1.04 | 2.10 | 1.33 | 0.47 | -0.23 |
其他全面收益(元) | 68,000,000.00 | -11,000,000.00 | - | 19,000,000.00 | -237,000,000.00 | -140,000,000.00 | -62,000,000.00 | -14,000,000.00 |
全面收益总额(元) | 6,350,000,000.00 | 5,356,000,000.00 | - | 1,804,000,000.00 | 3,009,000,000.00 | 1,839,000,000.00 | 358,000,000.00 | -707,000,000.00 |
本公司拥有人占全面收益总额(元) | 7,375,000,000.00 | 6,090,000,000.00 | - | 2,104,000,000.00 | 3,929,000,000.00 | 2,511,000,000.00 | 870,000,000.00 | -471,000,000.00 |
非控股权益占全面收益总额(元) | -1,025,000,000.00 | -734,000,000.00 | - | -300,000,000.00 | -920,000,000.00 | -672,000,000.00 | -512,000,000.00 | -236,000,000.00 |
公告日期 | 2024-02-16 | 2023-11-07 | 2023-07-25 | 2023-04-26 | 2023-02-17 | 2022-11-03 | 2022-07-27 | 2022-04-22 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |