| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,130,477,000.00 | 1,329,928,000.00 | 637,084,000.00 | 2,589,018,000.00 | 1,946,039,000.00 | 1,248,589,000.00 | 610,054,000.00 | 1,413,847,000.00 | 485,383,000.00 | 210,230,000.00 |
| 主营收入(元) | 2,036,678,000.00 | 1,273,135,000.00 | 612,425,000.00 | 2,461,715,000.00 | 1,852,474,000.00 | 1,181,470,000.00 | 575,290,000.00 | 1,332,841,000.00 | 485,383,000.00 | 210,230,000.00 |
| 其他业务收入(元) | 93,799,000.00 | 56,793,000.00 | 24,659,000.00 | 127,303,000.00 | 93,565,000.00 | 67,119,000.00 | 34,764,000.00 | 81,006,000.00 | - | - |
| 营业成本(元) | 1,159,913,000.00 | 725,721,000.00 | 389,867,000.00 | 1,452,281,000.00 | 1,078,521,000.00 | 724,322,000.00 | 361,789,000.00 | 897,096,000.00 | 386,617,000.00 | 189,082,000.00 |
| 主营成本(元) | 1,159,913,000.00 | 725,721,000.00 | 389,867,000.00 | 1,452,281,000.00 | 1,078,521,000.00 | 724,322,000.00 | 361,789,000.00 | 897,096,000.00 | 386,617,000.00 | 189,082,000.00 |
| 毛利(元) | 970,564,000.00 | 604,207,000.00 | 247,217,000.00 | 1,136,737,000.00 | 867,518,000.00 | 524,267,000.00 | 248,265,000.00 | 516,751,000.00 | 98,766,000.00 | 21,148,000.00 |
| 减：一般及行政费用(元) | 109,226,000.00 | 65,630,000.00 | 25,961,000.00 | 128,413,000.00 | 95,428,000.00 | 62,389,000.00 | 30,037,000.00 | 82,177,000.00 | 34,211,000.00 | 17,524,000.00 |
| 减：折旧与摊销(元) | 287,347,000.00 | 177,468,000.00 | 86,698,000.00 | 301,345,000.00 | 218,412,000.00 | 141,266,000.00 | 69,942,000.00 | 146,879,000.00 | 52,241,000.00 | 25,605,000.00 |
| 减：其他营业费用(元) | 141,002,000.00 | 43,603,000.00 | 27,011,000.00 | 132,274,000.00 | 136,653,000.00 | 104,363,000.00 | 41,181,000.00 | 58,925,000.00 | -654,000.00 | 12,650,000.00 |
| 营业利润(元) | 432,989,000.00 | 317,506,000.00 | 107,547,000.00 | 574,705,000.00 | 417,025,000.00 | 216,249,000.00 | 107,105,000.00 | 228,770,000.00 | 12,968,000.00 | -34,631,000.00 |
| 加：利息收入(元) | -10,626,000.00 | -12,918,000.00 | -4,735,000.00 | 18,069,000.00 | 16,292,000.00 | -914,000.00 | 2,026,000.00 | 14,365,000.00 | 1,531,000.00 | 450,000.00 |
| 加：利息支出(元) | -54,491,000.00 | -29,540,000.00 | -17,544,000.00 | -59,139,000.00 | -44,539,000.00 | -31,534,000.00 | -16,872,000.00 | -42,722,000.00 | -15,395,000.00 | -7,680,000.00 |
| 加：资产处理损益(元) | - | - | - | 5,005,000.00 | 5,005,000.00 | - | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | -26,397,000.00 | -26,397,000.00 | -26,397,000.00 | - | -8,912,000.00 | - | - |
| 持续经营税前利润(元) | 367,872,000.00 | 275,048,000.00 | 85,268,000.00 | 512,243,000.00 | 367,386,000.00 | 157,404,000.00 | 92,259,000.00 | 191,501,000.00 | -896,000.00 | -41,861,000.00 |
| 减：所得税(元) | 16,167,000.00 | -15,441,000.00 | -10,213,000.00 | 30,341,000.00 | 35,184,000.00 | -16,475,000.00 | -15,804,000.00 | 22,553,000.00 | -1,297,000.00 | -5,205,000.00 |
| 持续经营净利润(元) | 351,705,000.00 | 290,489,000.00 | 95,481,000.00 | 481,902,000.00 | 332,202,000.00 | 173,879,000.00 | 108,063,000.00 | 168,948,000.00 | 401,000.00 | -36,656,000.00 |
| 净利润(元) | 351,705,000.00 | 290,489,000.00 | 95,481,000.00 | 481,902,000.00 | 332,202,000.00 | 173,879,000.00 | 108,063,000.00 | 168,948,000.00 | 401,000.00 | -36,656,000.00 |
| 归属于母公司股东净利润(元) | 351,705,000.00 | 290,489,000.00 | 95,481,000.00 | 481,902,000.00 | 332,202,000.00 | 173,879,000.00 | 108,063,000.00 | 168,948,000.00 | 401,000.00 | -36,656,000.00 |
| 归属于普通股股东净利润(元) | 351,705,000.00 | 290,489,000.00 | 95,481,000.00 | 481,902,000.00 | 332,202,000.00 | 173,879,000.00 | 108,063,000.00 | 168,948,000.00 | 401,000.00 | -36,656,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 2.43 | 2.04 | 0.67 | 3.48 | 2.42 | 1.27 | 0.80 | 1.99 | 0.01 | -0.54 |
| 摊薄每股收益－普通股(元) | 2.37 | 1.99 | 0.66 | 3.32 | 2.29 | 1.19 | 0.74 | 1.73 | - | -0.54 |
| 其他全面收益(元) | - | - | -29,000.00 | -615,000.00 | -2,210,000.00 | -2,145,000.00 | -2,186,000.00 | -1,742,000.00 | -1,587,000.00 | -424,000.00 |
| 全面收益总额(元) | 352,158,000.00 | 290,510,000.00 | 95,452,000.00 | 481,287,000.00 | 329,992,000.00 | 171,734,000.00 | 105,877,000.00 | 167,206,000.00 | -1,186,000.00 | -37,080,000.00 |
| 本公司拥有人占全面收益总额(元) | 352,158,000.00 | 290,510,000.00 | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-01 | 2024-05-07 | 2024-02-23 | 2023-11-01 | 2023-08-03 | 2023-05-04 | 2023-03-09 | 2023-08-03 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |