| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,370,000,000.00 | 3,469,000,000.00 | 1,674,000,000.00 | 6,064,000,000.00 | 4,417,000,000.00 | 2,966,000,000.00 | 1,533,000,000.00 | 6,226,000,000.00 | 4,644,000,000.00 | 3,087,000,000.00 | 1,535,000,000.00 |
| 主营收入(元) | 2,700,000,000.00 | 1,678,000,000.00 | 794,000,000.00 | 3,156,000,000.00 | - | - | - | - | 4,644,000,000.00 | 3,087,000,000.00 | 1,535,000,000.00 |
| 其他业务收入(元) | 2,670,000,000.00 | 1,791,000,000.00 | 880,000,000.00 | 2,908,000,000.00 | 4,417,000,000.00 | 2,966,000,000.00 | 1,533,000,000.00 | 6,226,000,000.00 | - | - | - |
| 营业成本(元) | 1,948,000,000.00 | 1,192,000,000.00 | 557,000,000.00 | 2,169,000,000.00 | 1,639,000,000.00 | 1,128,000,000.00 | 619,000,000.00 | 2,644,000,000.00 | 1,969,000,000.00 | 1,302,000,000.00 | 643,000,000.00 |
| 主营成本(元) | - | - | - | - | - | - | - | - | 1,969,000,000.00 | 1,302,000,000.00 | 643,000,000.00 |
| 其他业务成本(元) | 1,948,000,000.00 | 1,192,000,000.00 | 557,000,000.00 | 2,169,000,000.00 | 1,639,000,000.00 | 1,128,000,000.00 | 619,000,000.00 | 2,644,000,000.00 | - | - | - |
| 毛利(元) | 3,422,000,000.00 | 2,277,000,000.00 | 1,117,000,000.00 | 3,895,000,000.00 | 2,778,000,000.00 | 1,838,000,000.00 | 914,000,000.00 | 3,582,000,000.00 | 2,675,000,000.00 | 1,785,000,000.00 | 892,000,000.00 |
| 减：营销费用(元) | 34,000,000.00 | 23,000,000.00 | 11,000,000.00 | 47,000,000.00 | 30,000,000.00 | 19,000,000.00 | 9,000,000.00 | 51,000,000.00 | 31,000,000.00 | 21,000,000.00 | 10,000,000.00 |
| 减：一般及行政费用(元) | 84,000,000.00 | 58,000,000.00 | 28,000,000.00 | 113,000,000.00 | 62,000,000.00 | 35,000,000.00 | 14,000,000.00 | 125,000,000.00 | 94,000,000.00 | 55,000,000.00 | 21,000,000.00 |
| 减：折旧与摊销(元) | 460,000,000.00 | 308,000,000.00 | 155,000,000.00 | 323,000,000.00 | 198,000,000.00 | 134,000,000.00 | 69,000,000.00 | 258,000,000.00 | 195,000,000.00 | 132,000,000.00 | 67,000,000.00 |
| 减：其他营业费用(元) | 1,563,000,000.00 | 1,055,000,000.00 | 513,000,000.00 | 1,834,000,000.00 | 1,263,000,000.00 | 856,000,000.00 | 410,000,000.00 | 1,584,000,000.00 | 1,140,000,000.00 | 760,000,000.00 | 389,000,000.00 |
| 营业利润(元) | 1,281,000,000.00 | 833,000,000.00 | 410,000,000.00 | 1,578,000,000.00 | 1,225,000,000.00 | 794,000,000.00 | 412,000,000.00 | 1,564,000,000.00 | 1,215,000,000.00 | 817,000,000.00 | 405,000,000.00 |
| 加：利息收入(元) | 20,000,000.00 | 12,000,000.00 | 6,000,000.00 | 115,000,000.00 | 86,000,000.00 | 15,000,000.00 | 6,000,000.00 | 7,000,000.00 | 3,000,000.00 | 1,000,000.00 | - |
| 加：利息支出(元) | -313,000,000.00 | -211,000,000.00 | -108,000,000.00 | -284,000,000.00 | -174,000,000.00 | -73,000,000.00 | -36,000,000.00 | -129,000,000.00 | -96,000,000.00 | -64,000,000.00 | -32,000,000.00 |
| 加：其他收入(支出)(元) | 15,000,000.00 | 13,000,000.00 | 1,000,000.00 | -1,000,000.00 | -6,000,000.00 | -7,000,000.00 | - | 2,000,000.00 | 31,000,000.00 | 17,000,000.00 | 1,000,000.00 |
| 税前利润其他项目(元) | 7,000,000.00 | 6,000,000.00 | 3,000,000.00 | -7,000,000.00 | -8,000,000.00 | 3,000,000.00 | 14,000,000.00 | 31,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 1,010,000,000.00 | 653,000,000.00 | 312,000,000.00 | 1,401,000,000.00 | 1,123,000,000.00 | 732,000,000.00 | 396,000,000.00 | 1,475,000,000.00 | 1,153,000,000.00 | 771,000,000.00 | 374,000,000.00 |
| 减：所得税(元) | 250,000,000.00 | 198,000,000.00 | 79,000,000.00 | 344,000,000.00 | 262,000,000.00 | 165,000,000.00 | 95,000,000.00 | 352,000,000.00 | 270,000,000.00 | 182,000,000.00 | 91,000,000.00 |
| 持续经营净利润(元) | 760,000,000.00 | 455,000,000.00 | 233,000,000.00 | 1,057,000,000.00 | 861,000,000.00 | 567,000,000.00 | 301,000,000.00 | 1,123,000,000.00 | 883,000,000.00 | 589,000,000.00 | 283,000,000.00 |
| 净利润(元) | 760,000,000.00 | 455,000,000.00 | 233,000,000.00 | 1,057,000,000.00 | 861,000,000.00 | 567,000,000.00 | 301,000,000.00 | 1,123,000,000.00 | 883,000,000.00 | 589,000,000.00 | 283,000,000.00 |
| 减：少数股东损益(元) | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 |
| 归属于母公司股东净利润(元) | 762,000,000.00 | 456,000,000.00 | 234,000,000.00 | 1,059,000,000.00 | 862,000,000.00 | 568,000,000.00 | 302,000,000.00 | 1,125,000,000.00 | 884,000,000.00 | 590,000,000.00 | 284,000,000.00 |
| 归属于普通股股东净利润(元) | 762,000,000.00 | 456,000,000.00 | 234,000,000.00 | 1,059,000,000.00 | 862,000,000.00 | 568,000,000.00 | 302,000,000.00 | 1,125,000,000.00 | 884,000,000.00 | 590,000,000.00 | 284,000,000.00 |
| 每股股息－普通股(元) | 0.70 | 0.46 | 0.22 | 0.86 | 0.64 | 0.42 | 0.20 | 0.78 | 0.58 | 1.14 | 0.54 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.32 | 0.79 | 0.41 | 2.10 | 1.76 | 1.16 | 0.62 | 2.28 | 1.79 | 3.59 | 1.72 |
| 摊薄每股收益－普通股(元) | 1.32 | 0.79 | 0.40 | 2.08 | 1.74 | 1.15 | 0.61 | 2.26 | 1.77 | 3.55 | 1.70 |
| 其他全面收益(元) | -28,000,000.00 | -87,000,000.00 | -120,000,000.00 | 67,000,000.00 | -111,000,000.00 | -128,000,000.00 | -15,000,000.00 | -404,000,000.00 | -505,000,000.00 | -318,000,000.00 | -83,000,000.00 |
| 全面收益总额(元) | 732,000,000.00 | 368,000,000.00 | 113,000,000.00 | 1,124,000,000.00 | 750,000,000.00 | 439,000,000.00 | 286,000,000.00 | 719,000,000.00 | 378,000,000.00 | 271,000,000.00 | 200,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 734,000,000.00 | 369,000,000.00 | 114,000,000.00 | 1,126,000,000.00 | 751,000,000.00 | 440,000,000.00 | 287,000,000.00 | 721,000,000.00 | 379,000,000.00 | 272,000,000.00 | 201,000,000.00 |
| 非控股权益占全面收益总额(元) | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 |
| 公告日期 | 2024-10-29 | 2024-08-06 | 2024-05-02 | 2024-02-21 | 2023-11-03 | 2023-08-02 | 2023-05-04 | 2023-02-23 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |