2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 520,397,000.00 | 382,736,000.00 | 247,605,000.00 | 126,475,000.00 | 517,768,000.00 | 383,898,000.00 | 252,248,000.00 | 123,007,000.00 |
净利息收入(元) | 378,219,000.00 | 279,046,000.00 | 184,151,000.00 | 95,066,000.00 | 362,190,000.00 | 262,411,000.00 | 167,933,000.00 | 80,348,000.00 |
利息收入合计(元) | 522,789,000.00 | 371,875,000.00 | 234,781,000.00 | 114,192,000.00 | 384,070,000.00 | 274,898,000.00 | 175,684,000.00 | 84,201,000.00 |
利息支出合计(元) | 144,570,000.00 | 92,829,000.00 | 50,630,000.00 | 19,126,000.00 | 21,880,000.00 | 12,487,000.00 | 7,751,000.00 | 3,853,000.00 |
卡类收入(元) | 20,829,000.00 | 15,469,000.00 | 9,966,000.00 | 4,845,000.00 | 29,058,000.00 | - | - | - |
手续费及佣金收入(元) | 47,221,000.00 | 35,995,000.00 | 23,197,000.00 | 11,462,000.00 | 48,112,000.00 | 72,583,000.00 | 51,852,000.00 | 25,662,000.00 |
资产处置损益(元) | -9,315,000.00 | -9,822,000.00 | -9,639,000.00 | -4,998,000.00 | -1,131,000.00 | -914,000.00 | -766,000.00 | -179,000.00 |
投资银行及管理业务投资(元) | 34,763,000.00 | 25,611,000.00 | 16,314,000.00 | 8,087,000.00 | 33,311,000.00 | - | - | - |
保险收入(元) | 22,417,000.00 | 16,982,000.00 | 11,053,000.00 | 5,809,000.00 | 20,740,000.00 | 15,883,000.00 | 10,431,000.00 | 5,442,000.00 |
减:贷款损失准备(元) | 25,274,000.00 | 20,148,000.00 | 7,515,000.00 | 3,909,000.00 | 17,147,000.00 | 9,470,000.00 | 4,986,000.00 | 596,000.00 |
其他收入(元) | 26,263,000.00 | 19,455,000.00 | 12,563,000.00 | 6,204,000.00 | 25,488,000.00 | 33,935,000.00 | 22,798,000.00 | 11,734,000.00 |
营业支出(元) | 341,664,000.00 | 248,913,000.00 | 158,116,000.00 | 79,322,000.00 | 304,465,000.00 | 224,956,000.00 | 148,262,000.00 | 72,143,000.00 |
薪酬和福利(元) | 194,250,000.00 | 144,237,000.00 | 94,989,000.00 | 48,155,000.00 | 187,830,000.00 | 140,595,000.00 | 92,224,000.00 | 45,508,000.00 |
占用和设备费(元) | 28,408,000.00 | 21,233,000.00 | 14,143,000.00 | 7,220,000.00 | 26,282,000.00 | 24,202,000.00 | 16,252,000.00 | 8,217,000.00 |
专业及合同服务费(元) | 17,601,000.00 | 12,486,000.00 | 8,337,000.00 | 4,178,000.00 | 16,810,000.00 | 11,999,000.00 | 8,182,000.00 | 4,276,000.00 |
营销费用(元) | 3,054,000.00 | 1,841,000.00 | 1,174,000.00 | 649,000.00 | 2,822,000.00 | 1,943,000.00 | 1,384,000.00 | 654,000.00 |
一般及行政支出(元) | 6,917,000.00 | 5,004,000.00 | 3,304,000.00 | 1,628,000.00 | 6,140,000.00 | - | - | - |
联邦存款保险费(元) | 6,257,000.00 | 4,397,000.00 | 2,740,000.00 | 1,396,000.00 | 3,197,000.00 | 2,399,000.00 | 1,612,000.00 | 802,000.00 |
折旧与摊销(元) | 4,734,000.00 | 2,603,000.00 | 994,000.00 | 536,000.00 | 2,263,000.00 | 1,725,000.00 | 1,181,000.00 | 636,000.00 |
数据处理成本(元) | 38,163,000.00 | 27,989,000.00 | 18,312,000.00 | 9,007,000.00 | 35,712,000.00 | - | - | - |
非利息支出其他项目(元) | 42,280,000.00 | 29,123,000.00 | 14,123,000.00 | 6,553,000.00 | 23,409,000.00 | 42,093,000.00 | 27,427,000.00 | 12,050,000.00 |
营业利润计算(元) | 178,733,000.00 | 133,823,000.00 | 89,489,000.00 | 47,153,000.00 | 213,303,000.00 | 158,942,000.00 | 103,986,000.00 | 50,864,000.00 |
持续经营税前利润(元) | 153,459,000.00 | 113,675,000.00 | 81,974,000.00 | 43,244,000.00 | 196,156,000.00 | 149,472,000.00 | 99,000,000.00 | 50,268,000.00 |
减:所得税(元) | 34,677,000.00 | 25,339,000.00 | 18,244,000.00 | 9,586,000.00 | 44,161,000.00 | 33,598,000.00 | 22,099,000.00 | 11,142,000.00 |
持续经营净利润(元) | 118,782,000.00 | 88,336,000.00 | 63,730,000.00 | 33,658,000.00 | 151,995,000.00 | 115,874,000.00 | 76,901,000.00 | 39,126,000.00 |
净利润(元) | 118,782,000.00 | 88,336,000.00 | 63,730,000.00 | 33,658,000.00 | 151,995,000.00 | 115,874,000.00 | 76,901,000.00 | 39,126,000.00 |
归属于母公司股东净利润(元) | 118,782,000.00 | 88,336,000.00 | 63,730,000.00 | 33,658,000.00 | 151,995,000.00 | 115,874,000.00 | 76,901,000.00 | 39,126,000.00 |
归属于普通股股东净利润(元) | 118,782,000.00 | 88,336,000.00 | 63,730,000.00 | 33,658,000.00 | 151,995,000.00 | 115,874,000.00 | 76,901,000.00 | 39,126,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 2.67 | 2.02 | 1.49 | 0.78 | 3.54 | 2.70 | 1.79 | 0.91 |
摊薄每股收益-普通股(元) | 2.65 | 2.01 | 1.48 | 0.78 | 3.52 | 2.68 | 1.78 | 0.90 |
其他全面收益(元) | 29,100,000.00 | -17,545,000.00 | -66,000.00 | 16,116,000.00 | -166,690,000.00 | -160,195,000.00 | -101,437,000.00 | -68,031,000.00 |
全面收益总额(元) | 147,882,000.00 | 70,791,000.00 | 63,664,000.00 | 49,774,000.00 | -14,695,000.00 | -44,321,000.00 | -24,536,000.00 | -28,905,000.00 |
公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-07 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-08 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |