2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 45,538,000,000.00 | 30,155,000,000.00 | 15,136,000,000.00 | 54,143,000,000.00 | 41,247,000,000.00 | 27,974,000,000.00 | 14,517,000,000.00 | 53,668,000,000.00 | 40,919,000,000.00 | 27,933,000,000.00 | 14,801,000,000.00 |
净利息收入(元) | 6,059,000,000.00 | 3,863,000,000.00 | 1,796,000,000.00 | 8,230,000,000.00 | 6,333,000,000.00 | 4,356,000,000.00 | 2,346,000,000.00 | 9,327,000,000.00 | 7,008,000,000.00 | 4,498,000,000.00 | 2,216,000,000.00 |
利息收入合计(元) | 40,644,000,000.00 | 26,459,000,000.00 | 12,930,000,000.00 | 50,281,000,000.00 | 36,223,000,000.00 | 22,918,000,000.00 | 10,870,000,000.00 | 21,595,000,000.00 | 12,363,000,000.00 | 6,262,000,000.00 | 2,650,000,000.00 |
利息支出合计(元) | 34,585,000,000.00 | 22,596,000,000.00 | 11,134,000,000.00 | 42,051,000,000.00 | 29,890,000,000.00 | 18,562,000,000.00 | 8,524,000,000.00 | 12,268,000,000.00 | 5,355,000,000.00 | 1,764,000,000.00 | 434,000,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | - | - | - | 3,769,000,000.00 | 2,636,000,000.00 | 1,416,000,000.00 |
交易账户净收益(元) | 12,985,000,000.00 | 8,983,000,000.00 | 4,852,000,000.00 | 15,263,000,000.00 | 11,958,000,000.00 | 8,279,000,000.00 | 4,477,000,000.00 | 13,928,000,000.00 | 10,911,000,000.00 | 7,580,000,000.00 | 3,983,000,000.00 |
投资银行及管理业务投资(元) | 25,058,000,000.00 | 16,427,000,000.00 | 8,085,000,000.00 | 29,102,000,000.00 | 21,536,000,000.00 | 14,359,000,000.00 | 7,297,000,000.00 | 30,115,000,000.00 | 19,056,000,000.00 | 12,939,000,000.00 | 6,877,000,000.00 |
减:贷款损失准备(元) | 149,000,000.00 | 70,000,000.00 | -6,000,000.00 | 532,000,000.00 | 529,000,000.00 | 395,000,000.00 | 234,000,000.00 | - | 193,000,000.00 | 158,000,000.00 | 57,000,000.00 |
其他收入(元) | 1,436,000,000.00 | 882,000,000.00 | 403,000,000.00 | 1,548,000,000.00 | 1,420,000,000.00 | 980,000,000.00 | 397,000,000.00 | 298,000,000.00 | 175,000,000.00 | 280,000,000.00 | 309,000,000.00 |
营业支出(元) | 32,699,000,000.00 | 21,616,000,000.00 | 10,747,000,000.00 | 41,798,000,000.00 | 31,001,000,000.00 | 21,007,000,000.00 | 10,523,000,000.00 | 39,579,000,000.00 | 29,431,000,000.00 | 19,868,000,000.00 | 10,156,000,000.00 |
薪酬和福利(元) | 19,889,000,000.00 | 13,156,000,000.00 | 6,696,000,000.00 | 24,558,000,000.00 | 18,607,000,000.00 | 12,672,000,000.00 | 6,410,000,000.00 | 23,053,000,000.00 | 17,438,000,000.00 | 11,824,000,000.00 | 6,274,000,000.00 |
占用和设备费(元) | 4,407,000,000.00 | 2,892,000,000.00 | 1,417,000,000.00 | 5,670,000,000.00 | 4,155,000,000.00 | 2,752,000,000.00 | 1,355,000,000.00 | 5,222,000,000.00 | 3,846,000,000.00 | 2,543,000,000.00 | 1,256,000,000.00 |
专业及合同服务费(元) | 2,103,000,000.00 | 1,392,000,000.00 | 639,000,000.00 | 3,058,000,000.00 | 2,236,000,000.00 | 1,477,000,000.00 | 710,000,000.00 | 3,070,000,000.00 | 2,217,000,000.00 | 1,462,000,000.00 | 705,000,000.00 |
营销费用(元) | 686,000,000.00 | 462,000,000.00 | 217,000,000.00 | 898,000,000.00 | 674,000,000.00 | 483,000,000.00 | 247,000,000.00 | 905,000,000.00 | 610,000,000.00 | 395,000,000.00 | 175,000,000.00 |
非利息支出其他项目(元) | 5,614,000,000.00 | 3,714,000,000.00 | 1,778,000,000.00 | 7,614,000,000.00 | 5,329,000,000.00 | 3,623,000,000.00 | 1,801,000,000.00 | 7,329,000,000.00 | 5,320,000,000.00 | 3,644,000,000.00 | 1,746,000,000.00 |
营业利润计算(元) | 12,839,000,000.00 | 8,539,000,000.00 | 4,389,000,000.00 | 12,345,000,000.00 | 10,246,000,000.00 | 6,967,000,000.00 | 3,994,000,000.00 | 14,089,000,000.00 | 11,488,000,000.00 | 8,065,000,000.00 | 4,645,000,000.00 |
持续经营税前利润(元) | 12,690,000,000.00 | 8,469,000,000.00 | 4,395,000,000.00 | 11,813,000,000.00 | 9,717,000,000.00 | 6,572,000,000.00 | 3,760,000,000.00 | 14,089,000,000.00 | 11,295,000,000.00 | 7,907,000,000.00 | 4,588,000,000.00 |
减:所得税(元) | 2,885,000,000.00 | 1,890,000,000.00 | 933,000,000.00 | 2,583,000,000.00 | 2,028,000,000.00 | 1,318,000,000.00 | 727,000,000.00 | 2,910,000,000.00 | 2,382,000,000.00 | 1,656,000,000.00 | 873,000,000.00 |
持续经营净利润(元) | 9,805,000,000.00 | 6,579,000,000.00 | 3,462,000,000.00 | 9,230,000,000.00 | 7,689,000,000.00 | 5,254,000,000.00 | 3,033,000,000.00 | 11,179,000,000.00 | 8,913,000,000.00 | 6,251,000,000.00 | 3,715,000,000.00 |
净利润(元) | 9,805,000,000.00 | 6,579,000,000.00 | 3,462,000,000.00 | 9,230,000,000.00 | 7,689,000,000.00 | 5,254,000,000.00 | 3,033,000,000.00 | 11,179,000,000.00 | 8,913,000,000.00 | 6,251,000,000.00 | 3,715,000,000.00 |
减:少数股东损益(元) | 129,000,000.00 | 91,000,000.00 | 50,000,000.00 | 143,000,000.00 | 119,000,000.00 | 92,000,000.00 | 53,000,000.00 | 150,000,000.00 | 120,000,000.00 | 90,000,000.00 | 49,000,000.00 |
归属于母公司股东净利润(元) | 9,676,000,000.00 | 6,488,000,000.00 | 3,412,000,000.00 | 9,087,000,000.00 | 7,570,000,000.00 | 5,162,000,000.00 | 2,980,000,000.00 | 11,029,000,000.00 | 8,793,000,000.00 | 6,161,000,000.00 | 3,666,000,000.00 |
减:归属于优先股净利润及其他项(元) | 440,000,000.00 | 280,000,000.00 | 146,000,000.00 | 557,000,000.00 | 423,000,000.00 | 277,000,000.00 | 144,000,000.00 | 489,000,000.00 | 366,000,000.00 | 228,000,000.00 | 124,000,000.00 |
归属于普通股股东净利润(元) | 9,236,000,000.00 | 6,208,000,000.00 | 3,266,000,000.00 | 8,530,000,000.00 | 7,147,000,000.00 | 4,885,000,000.00 | 2,836,000,000.00 | 10,540,000,000.00 | 8,427,000,000.00 | 5,933,000,000.00 | 3,542,000,000.00 |
每股股息 | |||||||||||
每股收益 | |||||||||||
基本每股收益-普通股(元) | 5.79 | 3.89 | 2.04 | 5.24 | 4.37 | 2.98 | 1.72 | 6.23 | 4.95 | 3.45 | 2.04 |
摊薄每股收益-普通股(元) | 5.73 | 3.85 | 2.02 | 5.18 | 4.33 | 2.95 | 1.70 | 6.15 | 4.88 | 3.41 | 2.02 |
其他全面收益(元) | - | -441,000,000.00 | -692,000,000.00 | -279,000,000.00 | -1,094,000,000.00 | -161,000,000.00 | 523,000,000.00 | -3,233,000,000.00 | -2,798,000,000.00 | -2,044,000,000.00 | -1,835,000,000.00 |
全面收益总额(元) | 9,805,000,000.00 | 6,138,000,000.00 | 2,770,000,000.00 | 8,951,000,000.00 | 6,595,000,000.00 | 5,093,000,000.00 | 3,556,000,000.00 | 7,946,000,000.00 | 6,115,000,000.00 | 4,207,000,000.00 | 1,880,000,000.00 |
本公司拥有人应占全面收益总额(元) | 9,676,000,000.00 | 6,149,000,000.00 | 2,776,000,000.00 | 8,919,000,000.00 | 6,621,000,000.00 | 5,115,000,000.00 | 3,522,000,000.00 | 7,878,000,000.00 | 6,137,000,000.00 | 4,242,000,000.00 | 1,866,000,000.00 |
非控股权益应占全面收益总额(元) | 129,000,000.00 | -11,000,000.00 | -6,000,000.00 | 32,000,000.00 | -26,000,000.00 | -22,000,000.00 | 34,000,000.00 | 68,000,000.00 | -22,000,000.00 | -35,000,000.00 | 14,000,000.00 |
公告日期 | 2024-10-16 | 2024-08-05 | 2024-05-03 | 2024-02-22 | 2023-11-03 | 2023-08-03 | 2023-05-02 | 2023-02-24 | 2022-11-03 | 2022-08-05 | 2022-05-04 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |