| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,049,000,000.00 | 3,258,000,000.00 | 1,551,000,000.00 | 6,697,000,000.00 | 5,006,000,000.00 | 3,193,000,000.00 | 1,680,000,000.00 | 8,036,000,000.00 | 6,303,000,000.00 | 4,056,000,000.00 | 1,753,000,000.00 |
| 主营收入(元) | 4,931,000,000.00 | 3,181,000,000.00 | 1,514,000,000.00 | 6,449,000,000.00 | 4,841,000,000.00 | 3,069,000,000.00 | 1,582,000,000.00 | 7,426,000,000.00 | 6,278,000,000.00 | 4,037,000,000.00 | 1,745,000,000.00 |
| 其他业务收入(元) | 118,000,000.00 | 77,000,000.00 | 37,000,000.00 | 248,000,000.00 | 165,000,000.00 | 124,000,000.00 | 98,000,000.00 | 610,000,000.00 | 25,000,000.00 | 19,000,000.00 | 8,000,000.00 |
| 营业成本(元) | 3,265,000,000.00 | 2,102,000,000.00 | 1,017,000,000.00 | 4,152,000,000.00 | 3,053,000,000.00 | 1,981,000,000.00 | 993,000,000.00 | 3,777,000,000.00 | 2,880,000,000.00 | 1,816,000,000.00 | 875,000,000.00 |
| 主营成本(元) | 2,418,000,000.00 | 1,559,000,000.00 | 752,000,000.00 | 3,100,000,000.00 | 2,315,000,000.00 | 1,520,000,000.00 | 736,000,000.00 | 2,560,000,000.00 | 2,880,000,000.00 | 1,816,000,000.00 | 875,000,000.00 |
| 其他业务成本(元) | 847,000,000.00 | 543,000,000.00 | 265,000,000.00 | 1,052,000,000.00 | 738,000,000.00 | 461,000,000.00 | 257,000,000.00 | 1,217,000,000.00 | - | - | - |
| 毛利(元) | 1,784,000,000.00 | 1,156,000,000.00 | 534,000,000.00 | 2,545,000,000.00 | 1,953,000,000.00 | 1,212,000,000.00 | 687,000,000.00 | 4,259,000,000.00 | 3,423,000,000.00 | 2,240,000,000.00 | 878,000,000.00 |
| 减：一般及行政费用(元) | 273,000,000.00 | 185,000,000.00 | 86,000,000.00 | 297,000,000.00 | 225,000,000.00 | 153,000,000.00 | 82,000,000.00 | 308,000,000.00 | 220,000,000.00 | 141,000,000.00 | 73,000,000.00 |
| 营业利润(元) | 1,511,000,000.00 | 971,000,000.00 | 448,000,000.00 | 2,248,000,000.00 | 1,728,000,000.00 | 1,059,000,000.00 | 605,000,000.00 | 3,951,000,000.00 | 3,203,000,000.00 | 2,099,000,000.00 | 805,000,000.00 |
| 加：利息收入(元) | -226,000,000.00 | -149,000,000.00 | - | -352,000,000.00 | -268,000,000.00 | -174,000,000.00 | -82,000,000.00 | -188,000,000.00 | -128,000,000.00 | -76,000,000.00 | -22,000,000.00 |
| 加：利息支出(元) | - | - | -69,000,000.00 | - | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | - | - | - | - | - | - | - | 16,000,000.00 | - | - | - |
| 税前利润其他项目(元) | 8,000,000.00 | 5,000,000.00 | 3,000,000.00 | 15,000,000.00 | 11,000,000.00 | 6,000,000.00 | 3,000,000.00 | - | 14,000,000.00 | 9,000,000.00 | 4,000,000.00 |
| 持续经营税前利润(元) | 1,293,000,000.00 | 827,000,000.00 | 382,000,000.00 | 1,911,000,000.00 | 1,471,000,000.00 | 891,000,000.00 | 526,000,000.00 | 3,779,000,000.00 | 3,089,000,000.00 | 2,032,000,000.00 | 787,000,000.00 |
| 减：所得税(元) | 360,000,000.00 | 181,000,000.00 | 85,000,000.00 | 357,000,000.00 | 314,000,000.00 | 187,000,000.00 | 109,000,000.00 | 167,000,000.00 | 2,000,000.00 | -238,000,000.00 | -517,000,000.00 |
| 持续经营净利润(元) | 933,000,000.00 | 646,000,000.00 | 297,000,000.00 | 1,554,000,000.00 | 1,157,000,000.00 | 704,000,000.00 | 417,000,000.00 | 3,612,000,000.00 | 3,087,000,000.00 | 2,270,000,000.00 | 1,304,000,000.00 |
| 净利润(元) | 933,000,000.00 | 646,000,000.00 | 297,000,000.00 | 1,554,000,000.00 | 1,157,000,000.00 | 704,000,000.00 | 417,000,000.00 | 3,612,000,000.00 | 3,087,000,000.00 | 2,270,000,000.00 | 1,304,000,000.00 |
| 归属于母公司股东净利润(元) | 933,000,000.00 | 646,000,000.00 | 297,000,000.00 | 1,554,000,000.00 | 1,157,000,000.00 | 704,000,000.00 | 417,000,000.00 | 3,612,000,000.00 | 3,087,000,000.00 | 2,270,000,000.00 | 1,304,000,000.00 |
| 归属于普通股股东净利润(元) | 933,000,000.00 | 646,000,000.00 | 297,000,000.00 | 1,554,000,000.00 | 1,157,000,000.00 | 704,000,000.00 | 417,000,000.00 | 3,612,000,000.00 | 3,087,000,000.00 | 2,270,000,000.00 | 1,304,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.64 | 1.13 | 0.52 | 2.56 | 1.88 | 1.13 | 0.66 | 5.27 | 4.40 | 3.17 | 1.79 |
| 摊薄每股收益－普通股(元) | 1.64 | 1.13 | 0.52 | 2.56 | 1.88 | 1.13 | 0.66 | 5.26 | 4.39 | 3.16 | 1.78 |
| 其他全面收益(元) | -14,000,000.00 | -5,000,000.00 | -2,000,000.00 | -24,000,000.00 | -16,000,000.00 | -12,000,000.00 | -7,000,000.00 | 24,000,000.00 | 16,000,000.00 | 12,000,000.00 | 8,000,000.00 |
| 全面收益总额(元) | 919,000,000.00 | 641,000,000.00 | 295,000,000.00 | 1,530,000,000.00 | 1,141,000,000.00 | 692,000,000.00 | 410,000,000.00 | 3,636,000,000.00 | 3,103,000,000.00 | 2,282,000,000.00 | 1,312,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 919,000,000.00 | 641,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-08 | 2024-05-02 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-16 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |