| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,846,000,000.00 | 11,281,000,000.00 | 8,315,000,000.00 | 5,403,000,000.00 | 2,713,000,000.00 | 11,613,000,000.00 | 8,951,000,000.00 | 5,550,000,000.00 | 2,610,000,000.00 |
| 主营收入(元) | 2,604,000,000.00 | 10,434,000,000.00 | 7,759,000,000.00 | 5,045,000,000.00 | 2,549,000,000.00 | 10,541,000,000.00 | 8,375,000,000.00 | 5,507,000,000.00 | 2,600,000,000.00 |
| 其他业务收入(元) | 242,000,000.00 | 847,000,000.00 | 556,000,000.00 | 358,000,000.00 | 164,000,000.00 | 1,072,000,000.00 | 576,000,000.00 | 43,000,000.00 | 10,000,000.00 |
| 营业成本(元) | 763,000,000.00 | 4,658,000,000.00 | 2,341,000,000.00 | 1,472,000,000.00 | 741,000,000.00 | 3,609,000,000.00 | 2,796,000,000.00 | 1,853,000,000.00 | 806,000,000.00 |
| 主营成本(元) | 763,000,000.00 | 4,658,000,000.00 | 2,341,000,000.00 | 1,472,000,000.00 | 741,000,000.00 | 3,609,000,000.00 | 2,796,000,000.00 | 1,853,000,000.00 | 806,000,000.00 |
| 毛利(元) | 2,083,000,000.00 | 6,623,000,000.00 | 5,974,000,000.00 | 3,931,000,000.00 | 1,972,000,000.00 | 8,004,000,000.00 | 6,155,000,000.00 | 3,697,000,000.00 | 1,804,000,000.00 |
| 减：一般及行政费用(元) | 109,000,000.00 | 379,000,000.00 | 280,000,000.00 | 178,000,000.00 | 89,000,000.00 | 335,000,000.00 | 248,000,000.00 | 160,000,000.00 | 78,000,000.00 |
| 减：折旧与摊销(元) | 317,000,000.00 | 1,213,000,000.00 | 907,000,000.00 | 606,000,000.00 | 296,000,000.00 | 1,230,000,000.00 | 925,000,000.00 | 623,000,000.00 | 313,000,000.00 |
| 减：其他营业费用(元) | 406,000,000.00 | 131,000,000.00 | 1,262,000,000.00 | 776,000,000.00 | 391,000,000.00 | 1,528,000,000.00 | 1,131,000,000.00 | 737,000,000.00 | 353,000,000.00 |
| 营业利润(元) | 1,251,000,000.00 | 4,900,000,000.00 | 3,525,000,000.00 | 2,371,000,000.00 | 1,196,000,000.00 | 4,911,000,000.00 | 3,851,000,000.00 | 2,177,000,000.00 | 1,060,000,000.00 |
| 加：利息支出(元) | -235,000,000.00 | -923,000,000.00 | -673,000,000.00 | -450,000,000.00 | -224,000,000.00 | -848,000,000.00 | -632,000,000.00 | -415,000,000.00 | -202,000,000.00 |
| 加：融资收入(支出)(元) | - | - | -28,000,000.00 | -26,000,000.00 | -19,000,000.00 | -77,000,000.00 | -59,000,000.00 | -40,000,000.00 | -20,000,000.00 |
| 持续经营税前利润(元) | 1,016,000,000.00 | 3,977,000,000.00 | 2,824,000,000.00 | 1,895,000,000.00 | 953,000,000.00 | 3,986,000,000.00 | 3,160,000,000.00 | 1,722,000,000.00 | 838,000,000.00 |
| 减：所得税(元) | 1,000,000.00 | 11,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 8,000,000.00 | 6,000,000.00 | 5,000,000.00 | 5,000,000.00 |
| 持续经营净利润(元) | 1,015,000,000.00 | 3,966,000,000.00 | 2,822,000,000.00 | 1,894,000,000.00 | 952,000,000.00 | 3,978,000,000.00 | 3,154,000,000.00 | 1,717,000,000.00 | 833,000,000.00 |
| 净利润(元) | 1,015,000,000.00 | 3,966,000,000.00 | 2,822,000,000.00 | 1,894,000,000.00 | 952,000,000.00 | 3,978,000,000.00 | 3,154,000,000.00 | 1,717,000,000.00 | 833,000,000.00 |
| 减：少数股东损益(元) | 10,000,000.00 | 38,000,000.00 | 28,000,000.00 | 18,000,000.00 | 9,000,000.00 | 34,000,000.00 | 26,000,000.00 | 17,000,000.00 | 8,000,000.00 |
| 归属于母公司股东净利润(元) | 1,005,000,000.00 | 3,928,000,000.00 | 2,794,000,000.00 | 1,876,000,000.00 | 943,000,000.00 | 3,944,000,000.00 | 3,128,000,000.00 | 1,700,000,000.00 | 825,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 10,000,000.00 | 99,000,000.00 | 76,000,000.00 | 51,000,000.00 | 28,000,000.00 | 129,000,000.00 | 96,000,000.00 | 63,000,000.00 | 32,000,000.00 |
| 归属于普通股股东净利润(元) | 995,000,000.00 | 3,829,000,000.00 | 2,718,000,000.00 | 1,825,000,000.00 | 915,000,000.00 | 3,815,000,000.00 | 3,032,000,000.00 | 1,637,000,000.00 | 793,000,000.00 |
| 每股收益 | |||||||||
| 基本每股收益－普通股(元) | 0.98 | 3.80 | 2.70 | 1.81 | 0.91 | 3.75 | 2.97 | 1.61 | 0.78 |
| 摊薄每股收益－普通股(元) | 0.98 | 3.80 | 2.70 | 1.81 | 0.91 | 3.75 | 2.97 | 1.61 | 0.78 |
| 其他全面收益(元) | 1,000,000.00 | - | 4,000,000.00 | 4,000,000.00 | 4,000,000.00 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 |
| 全面收益总额(元) | 1,016,000,000.00 | - | 2,826,000,000.00 | 1,898,000,000.00 | 956,000,000.00 | 3,987,000,000.00 | 3,163,000,000.00 | 1,726,000,000.00 | 842,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,006,000,000.00 | - | 2,798,000,000.00 | 1,880,000,000.00 | 947,000,000.00 | 3,953,000,000.00 | 3,137,000,000.00 | 1,709,000,000.00 | 834,000,000.00 |
| 非控股权益占全面收益总额(元) | 10,000,000.00 | - | 28,000,000.00 | 18,000,000.00 | 9,000,000.00 | 34,000,000.00 | 26,000,000.00 | 17,000,000.00 | 8,000,000.00 |
| 公告日期 | 2024-04-30 | 2024-01-30 | 2023-10-31 | 2023-08-01 | 2023-05-02 | 2023-02-23 | 2022-11-01 | 2022-08-02 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |