| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 18,565,000,000.00 | 12,271,000,000.00 | 8,003,000,000.00 | 32,681,000,000.00 | 24,668,000,000.00 | 16,356,000,000.00 | 8,031,000,000.00 | 34,229,000,000.00 | 26,150,000,000.00 | 17,531,000,000.00 | 8,829,000,000.00 |
| 主营收入(元) | 18,565,000,000.00 | 12,271,000,000.00 | 8,003,000,000.00 | 32,681,000,000.00 | 24,668,000,000.00 | 16,356,000,000.00 | 8,031,000,000.00 | 34,229,000,000.00 | - | - | - |
| 营业成本(元) | 10,703,000,000.00 | 7,056,000,000.00 | 4,329,000,000.00 | 18,477,000,000.00 | 13,799,000,000.00 | 9,219,000,000.00 | 4,613,000,000.00 | 19,232,000,000.00 | 14,647,000,000.00 | 9,919,000,000.00 | 4,826,000,000.00 |
| 主营成本(元) | 10,703,000,000.00 | 7,056,000,000.00 | 4,329,000,000.00 | 18,477,000,000.00 | 13,799,000,000.00 | 9,219,000,000.00 | 4,613,000,000.00 | 19,232,000,000.00 | - | - | - |
| 毛利(元) | 7,862,000,000.00 | 5,215,000,000.00 | 3,674,000,000.00 | 14,204,000,000.00 | 10,869,000,000.00 | 7,137,000,000.00 | 3,418,000,000.00 | 14,997,000,000.00 | 11,503,000,000.00 | 7,612,000,000.00 | 4,003,000,000.00 |
| 减：研发费用(元) | 803,000,000.00 | 534,000,000.00 | 437,000,000.00 | 1,842,000,000.00 | 1,375,000,000.00 | 945,000,000.00 | 472,000,000.00 | 1,862,000,000.00 | 1,417,000,000.00 | 956,000,000.00 | 480,000,000.00 |
| 减：营销费用(元) | 3,322,000,000.00 | 2,260,000,000.00 | 1,736,000,000.00 | 21,526,000,000.00 | 19,901,000,000.00 | 13,909,000,000.00 | 1,705,000,000.00 | 9,049,000,000.00 | 6,903,000,000.00 | 4,905,000,000.00 | 1,882,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 271,000,000.00 | - | - | - |
| 减：其他营业费用(元) | - | - | - | -36,000,000.00 | -36,000,000.00 | - | - | -2,724,000,000.00 | -2,724,000,000.00 | - | - |
| 营业利润(元) | 3,737,000,000.00 | 2,421,000,000.00 | 1,501,000,000.00 | -9,128,000,000.00 | -10,371,000,000.00 | -7,717,000,000.00 | 1,241,000,000.00 | 6,539,000,000.00 | 5,907,000,000.00 | 1,751,000,000.00 | 1,641,000,000.00 |
| 加：其他收入(支出)(元) | 323,000,000.00 | -82,000,000.00 | -264,000,000.00 | -560,000,000.00 | -317,000,000.00 | -117,000,000.00 | -52,000,000.00 | -147,000,000.00 | -112,000,000.00 | -88,000,000.00 | -38,000,000.00 |
| 持续经营税前利润(元) | 4,060,000,000.00 | 2,339,000,000.00 | 1,237,000,000.00 | -9,688,000,000.00 | -10,688,000,000.00 | -7,834,000,000.00 | 1,189,000,000.00 | 6,392,000,000.00 | 5,795,000,000.00 | 1,663,000,000.00 | 1,603,000,000.00 |
| 减：所得税(元) | 771,000,000.00 | 423,000,000.00 | 305,000,000.00 | -2,691,000,000.00 | -2,755,000,000.00 | -1,974,000,000.00 | 210,000,000.00 | 612,000,000.00 | 550,000,000.00 | 279,000,000.00 | 302,000,000.00 |
| 持续经营净利润(元) | 3,289,000,000.00 | 1,916,000,000.00 | 932,000,000.00 | -6,997,000,000.00 | -7,933,000,000.00 | -5,860,000,000.00 | 979,000,000.00 | 5,780,000,000.00 | 5,245,000,000.00 | 1,384,000,000.00 | 1,301,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 164,000,000.00 | 164,000,000.00 | - | - | - | - | - | - | - | - | - |
| 税后利润其他项目(元) | 7,000,000.00 | 4,000,000.00 | 1,000,000.00 | 18,000,000.00 | 7,000,000.00 | 5,000,000.00 | 2,000,000.00 | 11,000,000.00 | 3,000,000.00 | 1,000,000.00 | 2,000,000.00 |
| 净利润(元) | 3,460,000,000.00 | 2,084,000,000.00 | 933,000,000.00 | -6,979,000,000.00 | -7,926,000,000.00 | -5,855,000,000.00 | 981,000,000.00 | 5,791,000,000.00 | 5,248,000,000.00 | 1,385,000,000.00 | 1,303,000,000.00 |
| 减：少数股东损益(元) | 15,000,000.00 | 11,000,000.00 | 5,000,000.00 | 16,000,000.00 | 14,000,000.00 | 10,000,000.00 | 5,000,000.00 | 14,000,000.00 | 12,000,000.00 | 8,000,000.00 | 4,000,000.00 |
| 归属于母公司股东净利润(元) | 3,445,000,000.00 | 2,073,000,000.00 | 928,000,000.00 | -6,995,000,000.00 | -7,940,000,000.00 | -5,865,000,000.00 | 976,000,000.00 | 5,777,000,000.00 | 5,236,000,000.00 | 1,377,000,000.00 | 1,299,000,000.00 |
| 归属于普通股股东净利润(元) | 3,445,000,000.00 | 2,073,000,000.00 | 928,000,000.00 | -6,995,000,000.00 | -7,940,000,000.00 | -5,865,000,000.00 | 976,000,000.00 | 5,777,000,000.00 | 5,236,000,000.00 | 1,377,000,000.00 | 1,299,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.23 | 3.74 | 1.67 | -12.63 | -14.34 | -10.60 | 1.77 | 10.21 | 9.18 | 2.41 | 2.27 |
| 摊薄每股收益－普通股(元) | 6.21 | 3.73 | 1.67 | -12.63 | -14.34 | -10.60 | 1.76 | 10.18 | 9.15 | 2.40 | 2.26 |
| 其他全面收益(元) | 969,000,000.00 | 627,000,000.00 | -47,000,000.00 | -105,000,000.00 | -53,000,000.00 | 241,000,000.00 | 143,000,000.00 | 69,000,000.00 | -1,242,000,000.00 | -617,000,000.00 | -85,000,000.00 |
| 全面收益总额(元) | 4,429,000,000.00 | 2,711,000,000.00 | 886,000,000.00 | -7,084,000,000.00 | -7,979,000,000.00 | -5,614,000,000.00 | 1,124,000,000.00 | 5,860,000,000.00 | 4,006,000,000.00 | 768,000,000.00 | 1,218,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 4,415,000,000.00 | 2,700,000,000.00 | 880,000,000.00 | -7,100,000,000.00 | -7,993,000,000.00 | -5,625,000,000.00 | 1,119,000,000.00 | 5,854,000,000.00 | 4,001,000,000.00 | 765,000,000.00 | 1,215,000,000.00 |
| 非控股权益占全面收益总额(元) | 14,000,000.00 | 11,000,000.00 | 6,000,000.00 | 16,000,000.00 | 14,000,000.00 | 11,000,000.00 | 5,000,000.00 | 6,000,000.00 | 5,000,000.00 | 3,000,000.00 | 3,000,000.00 |
| 公告日期 | 2024-10-22 | 2024-07-26 | 2024-04-30 | 2024-02-07 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-08 | 2022-10-25 | 2022-07-27 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |