2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 6,777,200,000.00 | 5,169,000,000.00 | 3,174,900,000.00 | 1,354,100,000.00 | 6,160,700,000.00 | 9,368,400,000.00 | 2,872,500,000.00 | 1,230,800,000.00 |
主营收入(元) | - | - | - | - | 6,160,700,000.00 | 9,368,400,000.00 | 2,872,500,000.00 | 1,230,800,000.00 |
营业成本(元) | 4,754,600,000.00 | 3,629,800,000.00 | 2,311,700,000.00 | 1,051,300,000.00 | 4,737,400,000.00 | 7,230,200,000.00 | 2,291,200,000.00 | 1,074,700,000.00 |
主营成本(元) | - | - | - | - | 4,737,400,000.00 | 7,230,200,000.00 | 2,291,200,000.00 | 1,074,700,000.00 |
毛利(元) | 2,022,600,000.00 | 1,539,200,000.00 | 863,200,000.00 | 302,800,000.00 | 1,423,300,000.00 | 2,138,200,000.00 | 581,300,000.00 | 156,100,000.00 |
减:营销费用(元) | 442,800,000.00 | 324,100,000.00 | 216,000,000.00 | 104,300,000.00 | 396,700,000.00 | 592,000,000.00 | 201,200,000.00 | 97,100,000.00 |
减:其他营业费用(元) | -16,200,000.00 | -10,800,000.00 | -12,100,000.00 | 2,400,000.00 | -180,100,000.00 | 12,200,000.00 | 4,300,000.00 | 1,400,000.00 |
加:其他收益(元) | - | - | - | - | - | 354,800,000.00 | 162,600,000.00 | 2,300,000.00 |
营业利润(元) | 1,596,000,000.00 | 1,225,900,000.00 | 659,300,000.00 | 196,100,000.00 | 1,206,700,000.00 | 1,888,800,000.00 | 538,400,000.00 | 59,900,000.00 |
加:利息支出(元) | -165,300,000.00 | -125,100,000.00 | -84,300,000.00 | -42,200,000.00 | -169,000,000.00 | -252,800,000.00 | -83,600,000.00 | -40,500,000.00 |
加:其他收入(支出)(元) | 62,100,000.00 | 49,200,000.00 | 34,900,000.00 | 16,100,000.00 | 53,400,000.00 | 80,200,000.00 | 32,900,000.00 | 10,800,000.00 |
持续经营税前利润(元) | 1,492,800,000.00 | 1,150,000,000.00 | 609,900,000.00 | 170,000,000.00 | 1,091,100,000.00 | 1,716,200,000.00 | 487,700,000.00 | 30,200,000.00 |
减:所得税(元) | 292,500,000.00 | 237,400,000.00 | 127,500,000.00 | 35,500,000.00 | 234,800,000.00 | 378,800,000.00 | 110,200,000.00 | 5,800,000.00 |
持续经营净利润(元) | 1,200,300,000.00 | 912,600,000.00 | 482,400,000.00 | 134,500,000.00 | 856,300,000.00 | 1,337,400,000.00 | 377,500,000.00 | 24,400,000.00 |
加:已终止或非持续经营净利润(元) | - | - | -12,200,000.00 | -12,900,000.00 | 10,500,000.00 | 28,600,000.00 | 10,200,000.00 | -3,100,000.00 |
税后利润其他项目(元) | -30,900,000.00 | -25,800,000.00 | - | - | - | - | - | - |
净利润(元) | 1,169,400,000.00 | 886,800,000.00 | 470,200,000.00 | 121,600,000.00 | 866,800,000.00 | 1,366,000,000.00 | 387,700,000.00 | 21,300,000.00 |
减:少数股东损益(元) | 500,000.00 | 400,000.00 | 500,000.00 | 200,000.00 | - | -400,000.00 | -200,000.00 | -100,000.00 |
归属于母公司股东净利润(元) | 1,168,900,000.00 | 886,400,000.00 | 469,700,000.00 | 121,400,000.00 | 866,800,000.00 | 1,366,400,000.00 | 387,900,000.00 | 21,400,000.00 |
归属于普通股股东净利润(元) | 1,168,900,000.00 | 886,400,000.00 | 469,700,000.00 | 121,400,000.00 | 866,800,000.00 | 1,366,400,000.00 | 387,900,000.00 | 21,400,000.00 |
每股收益 | ||||||||
基本每股收益-普通股(元) | 18.88 | 14.31 | 7.58 | 1.96 | 13.91 | 21.92 | 6.22 | 0.34 |
摊薄每股收益-普通股(元) | 18.82 | 14.27 | 7.56 | 1.95 | 13.87 | 21.84 | 6.20 | 0.34 |
其他全面收益(元) | -10,700,000.00 | - | - | 1,100,000.00 | 59,100,000.00 | -27,500,000.00 | -30,500,000.00 | -31,600,000.00 |
全面收益总额(元) | 1,158,700,000.00 | - | 473,000,000.00 | 122,700,000.00 | 925,900,000.00 | 655,500,000.00 | 357,200,000.00 | -10,300,000.00 |
本公司拥有人占全面收益总额(元) | 1,158,700,000.00 | 889,600,000.00 | 472,500,000.00 | 122,500,000.00 | 925,900,000.00 | 1,311,400,000.00 | 357,400,000.00 | -10,200,000.00 |
非控股权益占全面收益总额(元) | - | 400,000.00 | 500,000.00 | 200,000.00 | - | -400,000.00 | -200,000.00 | -100,000.00 |
公告日期 | 2024-02-23 | 2023-11-01 | 2023-07-27 | 2023-05-04 | 2023-02-24 | 2022-11-02 | 2022-07-28 | 2022-05-03 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |