| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,447,195,000.00 | 2,272,062,000.00 | 1,112,407,000.00 | 3,775,247,000.00 | 2,681,634,000.00 | 1,664,419,000.00 | 716,480,000.00 | 1,349,977,000.00 | 1,012,889,000.00 | 771,052,000.00 | 474,945,000.00 |
| 主营收入(元) | 3,325,048,000.00 | 2,196,191,000.00 | 1,080,263,000.00 | 3,624,421,000.00 | 2,557,980,000.00 | 1,589,411,000.00 | 694,343,000.00 | 1,278,468,000.00 | 1,012,889,000.00 | 771,052,000.00 | 474,945,000.00 |
| 其他业务收入(元) | 122,147,000.00 | 75,871,000.00 | 32,144,000.00 | 150,826,000.00 | 123,654,000.00 | 75,008,000.00 | 22,137,000.00 | 71,509,000.00 | - | - | - |
| 营业成本(元) | 2,190,184,000.00 | 1,449,839,000.00 | 710,366,000.00 | 2,362,681,000.00 | 1,677,333,000.00 | 1,044,656,000.00 | 446,760,000.00 | 1,063,457,000.00 | 798,575,000.00 | 591,483,000.00 | 350,156,000.00 |
| 主营成本(元) | 1,959,392,000.00 | 1,410,192,000.00 | 639,003,000.00 | 2,285,977,000.00 | 1,608,997,000.00 | 1,002,090,000.00 | 440,734,000.00 | 1,041,038,000.00 | 798,575,000.00 | 591,483,000.00 | 350,156,000.00 |
| 其他业务成本(元) | 230,792,000.00 | 39,647,000.00 | 71,363,000.00 | 76,704,000.00 | 68,336,000.00 | 42,566,000.00 | 6,026,000.00 | 22,419,000.00 | - | - | - |
| 毛利(元) | 1,257,011,000.00 | 822,223,000.00 | 402,041,000.00 | 1,412,566,000.00 | 1,004,301,000.00 | 619,763,000.00 | 269,720,000.00 | 286,520,000.00 | 214,314,000.00 | 179,569,000.00 | 124,789,000.00 |
| 减：一般及行政费用(元) | 411,849,000.00 | 271,343,000.00 | 126,955,000.00 | 488,127,000.00 | 358,776,000.00 | 228,329,000.00 | 110,004,000.00 | 423,225,000.00 | 302,483,000.00 | 203,664,000.00 | 101,223,000.00 |
| 减：折旧与摊销(元) | 407,166,000.00 | 271,312,000.00 | 136,798,000.00 | 543,396,000.00 | 398,656,000.00 | 257,988,000.00 | 121,459,000.00 | 521,939,000.00 | 400,064,000.00 | 278,018,000.00 | 141,292,000.00 |
| 减：其他营业费用(元) | 50,325,000.00 | 30,482,000.00 | 12,938,000.00 | 316,084,000.00 | 87,527,000.00 | 68,806,000.00 | 37,902,000.00 | 84,461,000.00 | 55,388,000.00 | 42,962,000.00 | 18,171,000.00 |
| 营业利润(元) | 387,671,000.00 | 249,086,000.00 | 125,350,000.00 | 64,959,000.00 | 159,342,000.00 | 64,640,000.00 | 355,000.00 | -743,105,000.00 | -543,621,000.00 | -345,075,000.00 | -135,897,000.00 |
| 加：利息收入(元) | 12,600,000.00 | 8,831,000.00 | 4,538,000.00 | 23,305,000.00 | 17,837,000.00 | 11,773,000.00 | 6,794,000.00 | 26,458,000.00 | 17,025,000.00 | 8,211,000.00 | 990,000.00 |
| 加：利息支出(元) | -366,950,000.00 | -245,512,000.00 | -124,192,000.00 | -492,391,000.00 | -363,597,000.00 | -232,469,000.00 | -108,958,000.00 | -376,722,000.00 | -272,055,000.00 | -178,308,000.00 | -87,087,000.00 |
| 加：其他收入(支出)(元) | 3,206,000.00 | 2,605,000.00 | 2,000,000.00 | 2,748,000.00 | 1,756,000.00 | 1,318,000.00 | 660,000.00 | 3,930,000.00 | 2,713,000.00 | 1,568,000.00 | 688,000.00 |
| 加：汇兑损益(元) | -1,283,000.00 | 507,000.00 | -1,828,000.00 | 2,232,000.00 | -2,292,000.00 | 1,541,000.00 | -819,000.00 | 3,904,000.00 | 2,857,000.00 | 3,362,000.00 | 2,778,000.00 |
| 加：融资收入(支出)(元) | -5,661,000.00 | -3,600,000.00 | -1,624,000.00 | -4,372,000.00 | -3,021,000.00 | -1,924,000.00 | -934,000.00 | -6,396,000.00 | -5,439,000.00 | -3,684,000.00 | -1,343,000.00 |
| 税前利润其他项目(元) | -983,000.00 | -869,000.00 | - | 1,611,000.00 | 80,000.00 | - | - | - | - | - | - |
| 持续经营税前利润(元) | 28,600,000.00 | 11,048,000.00 | 4,244,000.00 | -401,908,000.00 | -189,895,000.00 | -155,121,000.00 | -102,902,000.00 | -1,091,931,000.00 | -798,520,000.00 | -513,926,000.00 | -219,871,000.00 |
| 减：所得税(元) | 16,647,000.00 | 11,785,000.00 | 3,694,000.00 | 13,422,000.00 | -1,295,000.00 | -3,316,000.00 | -2,241,000.00 | 5,236,000.00 | 4,618,000.00 | 2,590,000.00 | 1,973,000.00 |
| 持续经营净利润(元) | 11,953,000.00 | -737,000.00 | 550,000.00 | -415,330,000.00 | -188,600,000.00 | -151,805,000.00 | -100,661,000.00 | -1,097,167,000.00 | -803,138,000.00 | -516,516,000.00 | -221,844,000.00 |
| 净利润(元) | 11,953,000.00 | -737,000.00 | 550,000.00 | -415,330,000.00 | -188,600,000.00 | -151,805,000.00 | -100,661,000.00 | -1,097,167,000.00 | -803,138,000.00 | -516,516,000.00 | -221,844,000.00 |
| 减：少数股东损益(元) | -51,864,000.00 | -37,297,000.00 | -14,620,000.00 | -88,410,000.00 | -67,568,000.00 | -47,076,000.00 | -19,373,000.00 | -166,641,000.00 | -124,553,000.00 | -81,773,000.00 | -38,560,000.00 |
| 归属于母公司股东净利润(元) | 63,817,000.00 | 36,560,000.00 | 15,170,000.00 | -326,920,000.00 | -121,032,000.00 | -104,729,000.00 | -81,288,000.00 | -930,526,000.00 | -678,585,000.00 | -434,743,000.00 | -183,284,000.00 |
| 归属于普通股股东净利润(元) | 63,817,000.00 | 36,560,000.00 | 15,170,000.00 | -326,920,000.00 | -121,032,000.00 | -104,729,000.00 | -81,288,000.00 | -930,526,000.00 | -678,585,000.00 | -434,743,000.00 | -183,284,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.05 | 0.03 | 0.01 | -0.25 | -0.09 | -0.08 | -0.06 | -0.67 | -0.48 | -0.31 | -0.13 |
| 摊薄每股收益－普通股(元) | 0.05 | 0.03 | 0.01 | -0.25 | -0.09 | -0.08 | -0.06 | -0.67 | -0.48 | -0.31 | -0.13 |
| 基本每股收益－ADS(元) | 0.15 | 0.08 | 0.04 | - | -0.28 | -0.24 | -0.18 | - | -1.44 | -0.92 | -0.39 |
| 摊薄每股收益－ADS(元) | 0.15 | 0.08 | 0.04 | - | -0.28 | -0.24 | -0.18 | - | -1.45 | -0.92 | -0.39 |
| 其他全面收益(元) | - | - | - | 13,310,000.00 | - | - | - | -41,082,000.00 | - | - | - |
| 全面收益总额(元) | 11,953,000.00 | -737,000.00 | - | -402,020,000.00 | - | - | - | -1,138,249,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 63,817,000.00 | 36,560,000.00 | - | -313,550,000.00 | - | - | - | -966,487,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | -51,864,000.00 | -37,297,000.00 | - | -88,470,000.00 | - | - | - | -171,762,000.00 | - | - | - |
| 公告日期 | 2024-11-05 | 2024-08-13 | 2024-05-02 | 2024-03-22 | 2023-11-07 | 2023-08-01 | 2023-05-11 | 2023-03-31 | 2022-11-02 | 2022-08-19 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |