| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,652,000,000.00 | 1,755,000,000.00 | 868,000,000.00 | 3,622,000,000.00 | 2,730,000,000.00 | 1,797,000,000.00 | 794,000,000.00 | 3,547,000,000.00 | 2,461,000,000.00 | 1,507,000,000.00 | 742,000,000.00 |
| 主营收入(元) | 2,652,000,000.00 | 1,755,000,000.00 | 868,000,000.00 | 3,622,000,000.00 | 2,730,000,000.00 | 1,797,000,000.00 | 794,000,000.00 | 3,547,000,000.00 | 2,461,000,000.00 | 1,507,000,000.00 | 742,000,000.00 |
| 营业成本(元) | 1,385,000,000.00 | 921,000,000.00 | 453,000,000.00 | 1,980,000,000.00 | 1,499,000,000.00 | 991,000,000.00 | 459,000,000.00 | 2,000,000,000.00 | 1,399,000,000.00 | 835,000,000.00 | 408,000,000.00 |
| 主营成本(元) | 1,385,000,000.00 | 921,000,000.00 | 453,000,000.00 | 1,980,000,000.00 | 1,499,000,000.00 | 991,000,000.00 | 459,000,000.00 | 2,000,000,000.00 | 1,399,000,000.00 | 835,000,000.00 | 408,000,000.00 |
| 毛利(元) | 1,267,000,000.00 | 834,000,000.00 | 415,000,000.00 | 1,642,000,000.00 | 1,231,000,000.00 | 806,000,000.00 | 335,000,000.00 | 1,547,000,000.00 | 1,062,000,000.00 | 672,000,000.00 | 334,000,000.00 |
| 减：研发费用(元) | 206,000,000.00 | 136,000,000.00 | 70,000,000.00 | 288,000,000.00 | 218,000,000.00 | 147,000,000.00 | 72,000,000.00 | 241,000,000.00 | 168,000,000.00 | 105,000,000.00 | 52,000,000.00 |
| 减：营销费用(元) | 498,000,000.00 | 331,000,000.00 | 170,000,000.00 | 675,000,000.00 | 514,000,000.00 | 348,000,000.00 | 174,000,000.00 | 488,000,000.00 | 319,000,000.00 | 193,000,000.00 | 92,000,000.00 |
| 减：折旧与摊销(元) | 184,000,000.00 | 123,000,000.00 | 62,000,000.00 | 295,000,000.00 | 225,000,000.00 | 157,000,000.00 | 81,000,000.00 | 146,000,000.00 | 77,000,000.00 | 30,000,000.00 | 15,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 1,902,000,000.00 | 1,827,000,000.00 | 1,827,000,000.00 | - | - | - | - | - |
| 减：其他营业费用(元) | 17,000,000.00 | 11,000,000.00 | 7,000,000.00 | 36,000,000.00 | 25,000,000.00 | 23,000,000.00 | 7,000,000.00 | 55,000,000.00 | 51,000,000.00 | 15,000,000.00 | 10,000,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | 7,000,000.00 | 7,000,000.00 | 7,000,000.00 |
| 营业利润(元) | 362,000,000.00 | 233,000,000.00 | 106,000,000.00 | -1,554,000,000.00 | -1,578,000,000.00 | -1,696,000,000.00 | 1,000,000.00 | 617,000,000.00 | 454,000,000.00 | 336,000,000.00 | 172,000,000.00 |
| 加：利息收入(元) | 17,000,000.00 | 11,000,000.00 | 6,000,000.00 | 17,000,000.00 | 10,000,000.00 | 7,000,000.00 | 3,000,000.00 | 4,000,000.00 | 2,000,000.00 | 1,000,000.00 | - |
| 加：利息支出(元) | -230,000,000.00 | -166,000,000.00 | -87,000,000.00 | -356,000,000.00 | -266,000,000.00 | -173,000,000.00 | -85,000,000.00 | -177,000,000.00 | -93,000,000.00 | -13,000,000.00 | -6,000,000.00 |
| 加：其他收入(支出)(元) | 3,000,000.00 | 10,000,000.00 | 3,000,000.00 | -27,000,000.00 | -14,000,000.00 | -9,000,000.00 | 2,000,000.00 | -11,000,000.00 | 4,000,000.00 | 3,000,000.00 | 5,000,000.00 |
| 税前利润其他项目(元) | -52,000,000.00 | -47,000,000.00 | -9,000,000.00 | -8,000,000.00 | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 100,000,000.00 | 41,000,000.00 | 19,000,000.00 | -1,928,000,000.00 | -1,848,000,000.00 | -1,871,000,000.00 | -79,000,000.00 | 433,000,000.00 | 367,000,000.00 | 327,000,000.00 | 171,000,000.00 |
| 减：所得税(元) | 1,000,000.00 | 4,000,000.00 | 4,000,000.00 | -87,000,000.00 | -76,000,000.00 | -59,000,000.00 | -37,000,000.00 | 100,000,000.00 | 88,000,000.00 | 54,000,000.00 | 28,000,000.00 |
| 持续经营净利润(元) | 99,000,000.00 | 37,000,000.00 | 15,000,000.00 | -1,841,000,000.00 | -1,772,000,000.00 | -1,812,000,000.00 | -42,000,000.00 | 333,000,000.00 | 279,000,000.00 | 273,000,000.00 | 143,000,000.00 |
| 净利润(元) | 99,000,000.00 | 37,000,000.00 | 15,000,000.00 | -1,841,000,000.00 | -1,772,000,000.00 | -1,812,000,000.00 | -42,000,000.00 | 333,000,000.00 | 279,000,000.00 | 273,000,000.00 | 143,000,000.00 |
| 归属于母公司股东净利润(元) | 99,000,000.00 | 37,000,000.00 | 15,000,000.00 | -1,841,000,000.00 | -1,772,000,000.00 | -1,812,000,000.00 | -42,000,000.00 | 333,000,000.00 | 279,000,000.00 | 273,000,000.00 | 143,000,000.00 |
| 归属于普通股股东净利润(元) | 99,000,000.00 | 37,000,000.00 | 15,000,000.00 | -1,841,000,000.00 | -1,772,000,000.00 | -1,812,000,000.00 | -42,000,000.00 | 333,000,000.00 | 279,000,000.00 | 273,000,000.00 | 143,000,000.00 |
| 每股股息－普通股(元) | 0.66 | - | - | - | - | - | - | - | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.48 | 0.56 | 0.22 | -27.54 | -26.53 | -27.14 | -0.64 | 5.57 | 4.85 | 4.90 | 2.58 |
| 摊薄每股收益－普通股(元) | 1.47 | 0.55 | 0.22 | -27.54 | -26.53 | -27.14 | -0.64 | 5.56 | 4.84 | 4.89 | 2.57 |
| 其他全面收益(元) | - | -94,000,000.00 | -54,000,000.00 | -164,000,000.00 | -228,000,000.00 | -173,000,000.00 | 13,000,000.00 | 80,000,000.00 | -197,000,000.00 | -23,000,000.00 | 7,000,000.00 |
| 全面收益总额(元) | 99,000,000.00 | -57,000,000.00 | -39,000,000.00 | -2,005,000,000.00 | -2,000,000,000.00 | -1,985,000,000.00 | -29,000,000.00 | 413,000,000.00 | 82,000,000.00 | 250,000,000.00 | 150,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 99,000,000.00 | -57,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-08-08 | 2024-05-09 | 2024-02-27 | 2023-11-08 | 2023-08-04 | 2023-05-05 | 2023-03-14 | 2022-11-07 | 2022-08-03 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |