| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 836,523,000.00 | 621,635,000.00 | 410,011,000.00 | 201,010,000.00 | 782,358,000.00 | 591,363,000.00 | 390,217,000.00 | 195,235,000.00 |
| 主营收入(元) | 836,523,000.00 | 621,635,000.00 | 410,011,000.00 | 201,010,000.00 | 782,358,000.00 | 591,363,000.00 | 390,217,000.00 | 195,235,000.00 |
| 营业成本(元) | 531,811,000.00 | 402,068,000.00 | 263,892,000.00 | 131,186,000.00 | 529,052,000.00 | 401,270,000.00 | 259,172,000.00 | 123,414,000.00 |
| 主营成本(元) | 531,811,000.00 | 402,068,000.00 | 263,892,000.00 | 131,186,000.00 | 529,052,000.00 | - | - | - |
| 毛利(元) | 304,712,000.00 | 219,567,000.00 | 146,119,000.00 | 69,824,000.00 | 253,306,000.00 | 190,093,000.00 | 131,045,000.00 | 71,821,000.00 |
| 减：营销费用(元) | 129,608,000.00 | 91,492,000.00 | 60,417,000.00 | 28,265,000.00 | 104,341,000.00 | 52,029,000.00 | 34,125,000.00 | 16,266,000.00 |
| 减：其他营业费用(元) | 26,491,000.00 | 22,534,000.00 | - | - | - | 18,814,000.00 | 11,534,000.00 | 5,504,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | - | 29,000.00 |
| 营业利润(元) | 148,613,000.00 | 105,541,000.00 | 85,702,000.00 | 41,559,000.00 | 148,965,000.00 | 119,250,000.00 | 85,386,000.00 | 50,080,000.00 |
| 加：利息支出(元) | -6,647,000.00 | -4,630,000.00 | -2,277,000.00 | -995,000.00 | -5,451,000.00 | -4,491,000.00 | -3,141,000.00 | -1,598,000.00 |
| 加：其他收入(支出)(元) | -220,000.00 | 5,000.00 | 30,000.00 | 123,000.00 | -3,342,000.00 | -2,361,000.00 | -1,008,000.00 | 54,000.00 |
| 持续经营税前利润(元) | 141,746,000.00 | 100,916,000.00 | 83,455,000.00 | 40,687,000.00 | 140,172,000.00 | 112,398,000.00 | 81,237,000.00 | 48,536,000.00 |
| 减：所得税(元) | 34,616,000.00 | 24,832,000.00 | 20,459,000.00 | 9,655,000.00 | 31,300,000.00 | 26,037,000.00 | 18,504,000.00 | 11,165,000.00 |
| 持续经营净利润(元) | 107,130,000.00 | 76,084,000.00 | 62,996,000.00 | 31,032,000.00 | 108,872,000.00 | 86,361,000.00 | 62,733,000.00 | 37,371,000.00 |
| 净利润(元) | 107,130,000.00 | 76,084,000.00 | 62,996,000.00 | 31,032,000.00 | 108,872,000.00 | 86,361,000.00 | 62,733,000.00 | 37,371,000.00 |
| 减：少数股东损益(元) | -345,000.00 | -324,000.00 | -201,000.00 | -39,000.00 | -590,000.00 | -444,000.00 | -264,000.00 | -66,000.00 |
| 归属于母公司股东净利润(元) | 107,475,000.00 | 76,408,000.00 | 63,197,000.00 | 31,071,000.00 | 109,462,000.00 | 86,805,000.00 | 62,997,000.00 | 37,437,000.00 |
| 减：归属于优先股净利润及其他项(元) | 1,074,000.00 | 760,000.00 | 633,000.00 | 311,000.00 | 871,000.00 | 688,000.00 | 535,000.00 | 318,000.00 |
| 归属于普通股股东净利润(元) | 106,401,000.00 | 75,648,000.00 | 62,564,000.00 | 30,760,000.00 | 108,591,000.00 | 86,117,000.00 | 62,462,000.00 | 37,119,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.82 | 3.43 | 2.84 | 1.40 | 4.94 | 3.91 | 2.84 | 1.69 |
| 摊薄每股收益－普通股(元) | 4.80 | 3.41 | 2.83 | 1.39 | 4.92 | 3.91 | 2.84 | 1.69 |
| 其他全面收益(元) | -93,000.00 | -174,000.00 | 135,000.00 | 68,000.00 | -658,000.00 | -1,218,000.00 | -675,000.00 | -232,000.00 |
| 全面收益总额(元) | 107,037,000.00 | 75,910,000.00 | 63,131,000.00 | 31,100,000.00 | 108,214,000.00 | 85,143,000.00 | 62,058,000.00 | 37,139,000.00 |
| 本公司拥有人占全面收益总额(元) | 107,382,000.00 | 76,234,000.00 | 63,332,000.00 | 31,139,000.00 | 108,804,000.00 | 85,587,000.00 | 62,322,000.00 | 37,205,000.00 |
| 非控股权益占全面收益总额(元) | -345,000.00 | -324,000.00 | -201,000.00 | -39,000.00 | -590,000.00 | -444,000.00 | -264,000.00 | -66,000.00 |
| 公告日期 | 2024-02-22 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |