| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 915,711,000.00 | 3,723,475,000.00 | 2,801,056,000.00 | 1,038,412,000.00 | 4,311,188,000.00 | 3,325,071,000.00 | 2,313,040,000.00 | 1,175,805,000.00 |
| 主营收入(元) | 915,711,000.00 | 3,723,475,000.00 | 2,801,056,000.00 | 1,038,412,000.00 | 4,311,188,000.00 | - | - | 1,175,805,000.00 |
| 营业成本(元) | 736,321,000.00 | 3,068,072,000.00 | 2,295,604,000.00 | 841,163,000.00 | 3,446,101,000.00 | 2,605,272,000.00 | 1,743,891,000.00 | 892,114,000.00 |
| 主营成本(元) | 736,321,000.00 | 3,068,072,000.00 | 2,295,604,000.00 | 841,163,000.00 | 3,446,101,000.00 | - | - | 892,114,000.00 |
| 毛利(元) | 179,390,000.00 | 655,403,000.00 | 505,452,000.00 | 197,249,000.00 | 865,087,000.00 | 719,799,000.00 | 569,149,000.00 | 283,691,000.00 |
| 减：折旧与摊销(元) | 95,210,000.00 | 391,830,000.00 | 291,715,000.00 | 97,973,000.00 | 372,420,000.00 | 286,057,000.00 | 186,039,000.00 | 92,383,000.00 |
| 减：其他营业费用(元) | - | - | - | - | -117,946,000.00 | -116,314,000.00 | - | - |
| 营业利润(元) | 84,180,000.00 | 263,573,000.00 | 213,737,000.00 | 99,276,000.00 | 610,613,000.00 | 550,056,000.00 | 383,110,000.00 | 191,308,000.00 |
| 加：权益性投资损益(元) | 12,141,000.00 | 99,466,000.00 | 85,287,000.00 | 25,169,000.00 | 76,938,000.00 | - | - | 21,037,000.00 |
| 加：融资收入(支出)(元) | -24,231,000.00 | -77,428,000.00 | -58,547,000.00 | -20,019,000.00 | -105,404,000.00 | -91,814,000.00 | -69,148,000.00 | -33,439,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | 58,345,000.00 | 40,853,000.00 | - |
| 持续经营税前利润(元) | 72,090,000.00 | 285,611,000.00 | 240,477,000.00 | 104,426,000.00 | 582,147,000.00 | 516,587,000.00 | 354,815,000.00 | 178,906,000.00 |
| 减：所得税(元) | 5,721,000.00 | 1,489,000.00 | 15,926,000.00 | 14,330,000.00 | 119,859,000.00 | 112,666,000.00 | 78,910,000.00 | 42,247,000.00 |
| 持续经营净利润(元) | 66,369,000.00 | 284,122,000.00 | 224,551,000.00 | 90,096,000.00 | 462,288,000.00 | 403,921,000.00 | 275,905,000.00 | 136,659,000.00 |
| 净利润(元) | 66,369,000.00 | 284,122,000.00 | 224,551,000.00 | 90,096,000.00 | 462,288,000.00 | 403,921,000.00 | 275,905,000.00 | 136,659,000.00 |
| 减：少数股东损益(元) | 13,752,000.00 | 109,982,000.00 | 83,902,000.00 | 30,326,000.00 | 108,458,000.00 | 91,123,000.00 | 32,305,000.00 | 18,139,000.00 |
| 归属于母公司股东净利润(元) | 52,617,000.00 | 174,140,000.00 | 140,649,000.00 | 59,770,000.00 | 353,830,000.00 | 312,798,000.00 | 243,600,000.00 | 118,520,000.00 |
| 归属于普通股股东净利润(元) | 52,617,000.00 | 174,140,000.00 | 140,649,000.00 | 59,770,000.00 | 353,830,000.00 | 312,798,000.00 | 243,600,000.00 | 118,520,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 0.78 | 2.57 | 2.07 | 0.87 | 4.95 | 4.34 | 3.34 | 1.60 |
| 摊薄每股收益－普通股(元) | 0.77 | 2.57 | 2.07 | 0.87 | 4.86 | 4.17 | 3.28 | 1.60 |
| 其他全面收益(元) | -13,526,000.00 | -243,542,000.00 | -167,698,000.00 | -97,749,000.00 | 299,447,000.00 | 321,515,000.00 | 258,774,000.00 | 194,098,000.00 |
| 全面收益总额(元) | 52,843,000.00 | 40,580,000.00 | 56,853,000.00 | -7,653,000.00 | 761,735,000.00 | 725,436,000.00 | 534,679,000.00 | 330,757,000.00 |
| 本公司拥有人占全面收益总额(元) | 39,091,000.00 | -69,402,000.00 | -27,049,000.00 | -37,979,000.00 | 653,277,000.00 | 634,313,000.00 | 502,374,000.00 | 312,618,000.00 |
| 非控股权益占全面收益总额(元) | 13,752,000.00 | 109,982,000.00 | 83,902,000.00 | 30,326,000.00 | 108,458,000.00 | 91,123,000.00 | 32,305,000.00 | 18,139,000.00 |
| 公告日期 | 2024-04-24 | 2024-03-08 | 2023-10-25 | 2023-04-26 | 2023-03-10 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |