| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 19,532,000,000.00 | 12,659,000,000.00 | 6,169,000,000.00 | 25,493,700,000.00 | 19,087,500,000.00 | 12,395,300,000.00 | 5,897,800,000.00 | 23,182,600,000.00 | 17,256,100,000.00 | 11,384,000,000.00 | 5,665,600,000.00 |
| 主营收入(元) | 19,228,000,000.00 | 12,479,000,000.00 | 6,078,000,000.00 | 25,178,100,000.00 | 18,835,400,000.00 | 12,232,100,000.00 | 5,811,800,000.00 | 22,854,200,000.00 | 17,000,800,000.00 | 11,204,800,000.00 | 5,565,200,000.00 |
| 其他业务收入(元) | 304,000,000.00 | 180,000,000.00 | 91,000,000.00 | 315,600,000.00 | 252,100,000.00 | 163,200,000.00 | 86,000,000.00 | 328,400,000.00 | 255,300,000.00 | 179,200,000.00 | 100,400,000.00 |
| 营业成本(元) | 8,501,000,000.00 | 5,502,000,000.00 | 2,730,000,000.00 | 10,931,200,000.00 | 8,179,200,000.00 | 5,350,700,000.00 | 2,584,200,000.00 | 9,975,400,000.00 | 7,457,800,000.00 | 5,031,800,000.00 | 2,615,500,000.00 |
| 主营成本(元) | 1,902,000,000.00 | 5,365,000,000.00 | 2,662,000,000.00 | 8,399,400,000.00 | 7,991,300,000.00 | 5,230,900,000.00 | 2,521,400,000.00 | 7,704,400,000.00 | 7,270,200,000.00 | 4,901,600,000.00 | 2,543,200,000.00 |
| 其他业务成本(元) | 6,599,000,000.00 | 137,000,000.00 | 68,000,000.00 | 2,531,800,000.00 | 187,900,000.00 | 119,800,000.00 | 62,800,000.00 | 2,271,000,000.00 | 187,600,000.00 | 130,200,000.00 | 72,300,000.00 |
| 毛利(元) | 11,031,000,000.00 | 7,157,000,000.00 | 3,439,000,000.00 | 14,562,500,000.00 | 10,908,300,000.00 | 7,044,600,000.00 | 3,313,600,000.00 | 13,207,200,000.00 | 9,798,300,000.00 | 6,352,200,000.00 | 3,050,100,000.00 |
| 减：营销费用(元) | - | - | - | - | - | - | - | 2,862,600,000.00 | - | - | - |
| 减：折旧与摊销(元) | 311,000,000.00 | 199,000,000.00 | 99,000,000.00 | 381,700,000.00 | 291,200,000.00 | 194,500,000.00 | 99,300,000.00 | - | 279,000,000.00 | 185,700,000.00 | 92,700,000.00 |
| 减：其他营业费用(元) | 1,877,000,000.00 | 1,302,000,000.00 | 605,000,000.00 | 2,534,100,000.00 | 1,772,300,000.00 | 1,213,600,000.00 | 681,900,000.00 | 973,600,000.00 | 2,731,000,000.00 | 2,142,100,000.00 | 644,800,000.00 |
| 营业利润(元) | 8,844,000,000.00 | 5,655,000,000.00 | 2,736,000,000.00 | 11,646,700,000.00 | 8,844,800,000.00 | 5,636,500,000.00 | 2,532,400,000.00 | 9,371,000,000.00 | 6,788,300,000.00 | 4,024,400,000.00 | 2,312,600,000.00 |
| 加：利息支出(元) | -1,126,000,000.00 | -746,000,000.00 | -372,000,000.00 | -1,360,800,000.00 | -1,000,600,000.00 | -659,900,000.00 | -329,700,000.00 | -1,207,000,000.00 | -884,100,000.00 | -577,900,000.00 | -287,300,000.00 |
| 加：其他收入(支出)(元) | 90,000,000.00 | 54,000,000.00 | 45,000,000.00 | 236,300,000.00 | 163,000,000.00 | 107,100,000.00 | 64,300,000.00 | -338,600,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -417,700,000.00 | -496,200,000.00 | -484,100,000.00 |
| 持续经营税前利润(元) | 7,807,000,000.00 | 4,964,000,000.00 | 2,409,000,000.00 | 10,522,200,000.00 | 8,007,200,000.00 | 5,083,700,000.00 | 2,267,000,000.00 | 7,825,400,000.00 | 5,486,500,000.00 | 2,950,300,000.00 | 1,541,200,000.00 |
| 减：所得税(元) | 1,600,000,000.00 | 1,013,000,000.00 | 479,000,000.00 | 2,053,400,000.00 | 1,577,400,000.00 | 971,000,000.00 | 464,700,000.00 | 1,648,000,000.00 | 1,212,500,000.00 | 657,900,000.00 | 436,800,000.00 |
| 持续经营净利润(元) | 6,207,000,000.00 | 3,951,000,000.00 | 1,930,000,000.00 | 8,468,800,000.00 | 6,429,800,000.00 | 4,112,700,000.00 | 1,802,300,000.00 | 6,177,400,000.00 | 4,274,000,000.00 | 2,292,400,000.00 | 1,104,400,000.00 |
| 净利润(元) | 6,207,000,000.00 | 3,951,000,000.00 | 1,929,000,000.00 | 8,468,800,000.00 | 6,429,800,000.00 | 4,112,700,000.00 | 1,802,300,000.00 | 6,177,400,000.00 | 4,274,000,000.00 | 2,292,400,000.00 | 1,104,400,000.00 |
| 归属于母公司股东净利润(元) | 6,207,000,000.00 | 3,951,000,000.00 | 1,929,000,000.00 | 8,468,800,000.00 | 6,429,800,000.00 | 4,112,700,000.00 | 1,802,300,000.00 | 6,177,400,000.00 | 4,274,000,000.00 | 2,292,400,000.00 | 1,104,400,000.00 |
| 归属于普通股股东净利润(元) | 6,207,000,000.00 | 3,951,000,000.00 | 1,929,000,000.00 | 8,468,800,000.00 | 6,429,800,000.00 | 4,112,700,000.00 | 1,802,300,000.00 | 6,177,400,000.00 | 4,274,000,000.00 | 2,292,400,000.00 | 1,104,400,000.00 |
| 每股股息－普通股(元) | - | 3.34 | 1.67 | 6.23 | 4.56 | 3.04 | 1.52 | 5.66 | 4.14 | 2.76 | 1.38 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | - | 5.49 | 2.67 | 11.63 | 8.82 | 5.63 | 2.47 | 8.39 | 5.79 | 3.10 | 1.49 |
| 摊薄每股收益－普通股(元) | 8.59 | 5.46 | 2.66 | 11.56 | 8.76 | 5.60 | 2.45 | 8.33 | 5.75 | 3.08 | 1.48 |
| 其他全面收益(元) | - | -6,000,000.00 | -77,000,000.00 | 30,600,000.00 | -59,100,000.00 | 31,000,000.00 | -2,800,000.00 | 87,100,000.00 | 14,000,000.00 | 327,300,000.00 | -68,200,000.00 |
| 全面收益总额(元) | 6,207,000,000.00 | 3,945,000,000.00 | 1,852,000,000.00 | 8,499,400,000.00 | 6,370,700,000.00 | 4,143,700,000.00 | 1,799,500,000.00 | 6,264,500,000.00 | 4,288,000,000.00 | 2,619,700,000.00 | 1,036,200,000.00 |
| 本公司拥有人占全面收益总额(元) | 6,207,000,000.00 | 3,945,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-29 | 2024-08-08 | 2024-05-08 | 2024-02-22 | 2023-11-02 | 2023-08-02 | 2023-05-04 | 2023-02-24 | 2022-11-07 | 2022-08-04 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |