| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-08-01 | 2023-08-01 | 2023-08-01 | 2023-08-01 | 2022-08-01 | 2022-08-01 | 2022-08-01 | 2022-08-01 | 2021-08-01 | 2021-08-01 | 2021-08-01 | 2021-08-01 |
| 截止日期 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 21,593,264.00 | 16,102,968.00 | 10,738,644.00 | 5,323,801.00 | 22,576,455.00 | 17,170,949.00 | 11,607,553.00 | 5,769,734.00 | 21,396,035.00 | 15,891,978.00 | 10,407,896.00 | 5,079,547.00 |
| 主营收入(元) | 21,593,264.00 | 16,102,968.00 | 10,738,644.00 | 5,323,801.00 | 22,576,455.00 | 17,170,949.00 | 11,607,553.00 | 5,769,734.00 | 21,396,035.00 | 15,891,978.00 | 10,407,896.00 | 5,079,547.00 |
| 营业成本(元) | 15,151,406.00 | 11,346,113.00 | 7,519,614.00 | 3,692,616.00 | 15,383,378.00 | 11,595,422.00 | 7,743,565.00 | 3,785,421.00 | 14,662,851.00 | 11,063,910.00 | 7,300,187.00 | 3,630,122.00 |
| 其他业务成本(元) | 15,151,406.00 | 11,346,113.00 | 7,519,614.00 | 3,692,616.00 | 15,383,378.00 | 11,595,422.00 | 7,743,565.00 | 3,785,421.00 | 14,662,851.00 | - | - | - |
| 毛利(元) | 6,441,858.00 | 4,756,855.00 | 3,219,030.00 | 1,631,185.00 | 7,193,077.00 | 5,575,527.00 | 3,863,988.00 | 1,984,313.00 | 6,733,184.00 | 4,828,068.00 | 3,107,709.00 | 1,449,425.00 |
| 减：一般及行政费用(元) | 5,336,672.00 | 4,006,512.00 | 2,741,205.00 | 1,254,573.00 | 5,280,853.00 | 3,970,458.00 | 2,657,086.00 | 1,250,231.00 | 5,647,733.00 | 4,102,753.00 | 2,821,524.00 | 1,404,112.00 |
| 减：折旧与摊销(元) | 1,725,291.00 | 1,286,737.00 | 857,522.00 | 428,264.00 | 1,688,557.00 | 1,263,519.00 | 841,311.00 | 418,496.00 | 1,742,458.00 | 1,325,540.00 | 903,682.00 | 451,270.00 |
| 营业利润(元) | -620,105.00 | -536,394.00 | -379,697.00 | -51,652.00 | 223,667.00 | 341,550.00 | 365,591.00 | 315,586.00 | -657,007.00 | -600,225.00 | -617,497.00 | -405,957.00 |
| 加：利息支出(元) | -136,292.00 | -105,118.00 | -69,951.00 | -41,570.00 | -230,769.00 | -178,436.00 | -133,702.00 | -62,663.00 | -251,978.00 | -192,262.00 | -158,647.00 | -80,433.00 |
| 加：权益性投资损益(元) | 87,922.00 | -45,231.00 | 108,045.00 | 9,245.00 | 228,344.00 | 89,653.00 | 83,807.00 | 8,797.00 | 300,377.00 | - | - | - |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | - | 208,769.00 | 205,302.00 | 6,767.00 |
| 加：公允价值变动损益(元) | - | - | - | -163,567.00 | -366,206.00 | -176,672.00 | -181,441.00 | -187,203.00 | -393,763.00 | -297,899.00 | -236,738.00 | -53,127.00 |
| 加：资产处理损益(元) | 124,907.00 | 149,260.00 | - | - | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | -543,568.00 | -537,483.00 | -341,603.00 | -247,544.00 | -144,964.00 | 76,095.00 | 134,255.00 | 74,517.00 | -1,002,371.00 | -881,617.00 | -807,580.00 | -532,750.00 |
| 减：所得税(元) | -137,000.00 | -162,000.00 | -51,000.00 | -55,000.00 | -62,000.00 | 11,000.00 | 30,000.00 | 15,000.00 | -290,000.00 | -238,000.00 | -221,000.00 | -142,000.00 |
| 持续经营净利润(元) | -406,568.00 | -375,483.00 | -290,603.00 | -192,544.00 | -82,964.00 | 65,095.00 | 104,255.00 | 59,517.00 | -712,371.00 | -643,617.00 | -586,580.00 | -390,750.00 |
| 净利润(元) | -406,568.00 | -375,483.00 | -290,603.00 | -192,544.00 | -82,964.00 | 65,095.00 | 104,255.00 | 59,517.00 | -712,371.00 | -643,617.00 | -586,580.00 | -390,750.00 |
| 归属于母公司股东净利润(元) | -406,568.00 | -375,483.00 | -290,603.00 | -192,544.00 | -82,964.00 | 65,095.00 | 104,255.00 | 59,517.00 | -712,371.00 | -643,617.00 | -586,580.00 | -390,750.00 |
| 归属于普通股股东净利润(元) | -406,568.00 | -375,483.00 | -290,603.00 | -192,544.00 | -82,964.00 | 65,095.00 | 104,255.00 | 59,517.00 | -712,371.00 | -643,617.00 | -586,580.00 | -390,750.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | -0.20 | -0.19 | -0.14 | -0.10 | -0.04 | 0.03 | 0.05 | 0.03 | -0.35 | -0.32 | -0.29 | -0.19 |
| 摊薄每股收益－普通股(元) | -0.20 | -0.19 | -0.14 | -0.10 | -0.04 | 0.03 | 0.05 | 0.03 | -0.35 | -0.32 | -0.29 | -0.19 |
| 全面收益总额(元) | -406,568.00 | - | - | - | - | - | - | - | - | - | - | - |
| 本公司拥有人占全面收益总额(元) | -406,568.00 | - | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-24 | 2024-06-13 | 2024-03-14 | 2023-12-07 | 2023-10-19 | 2023-06-08 | 2023-03-09 | 2022-12-08 | 2022-10-20 | 2022-06-09 | 2022-03-10 | 2021-12-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |