| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,733,141,000.00 | 1,889,237,000.00 | 809,508,000.00 | 5,441,219,000.00 | 3,820,531,000.00 | 1,901,743,000.00 | 814,579,000.00 | 5,434,687,000.00 | 4,032,767,000.00 | 2,276,987,000.00 | 1,041,301,000.00 |
| 主营收入(元) | 3,733,141,000.00 | 1,889,237,000.00 | 809,508,000.00 | 5,441,219,000.00 | 3,820,531,000.00 | 1,901,743,000.00 | 814,579,000.00 | 5,434,687,000.00 | - | - | - |
| 营业成本(元) | 1,834,539,000.00 | 969,631,000.00 | 420,638,000.00 | 2,857,503,000.00 | 2,027,004,000.00 | 1,086,150,000.00 | 488,792,000.00 | 2,953,335,000.00 | 2,154,076,000.00 | 1,245,174,000.00 | 558,406,000.00 |
| 主营成本(元) | 1,834,539,000.00 | 969,631,000.00 | 420,638,000.00 | 2,857,503,000.00 | 2,027,004,000.00 | 1,086,150,000.00 | 488,792,000.00 | 2,953,335,000.00 | - | - | - |
| 毛利(元) | 1,898,602,000.00 | 919,606,000.00 | 388,870,000.00 | 2,583,716,000.00 | 1,793,527,000.00 | 815,593,000.00 | 325,787,000.00 | 2,481,352,000.00 | 1,878,691,000.00 | 1,031,813,000.00 | 482,895,000.00 |
| 减：营销费用(元) | 1,362,572,000.00 | 871,917,000.00 | 424,388,000.00 | 2,022,057,000.00 | 1,371,931,000.00 | 867,856,000.00 | 440,824,000.00 | 1,805,837,000.00 | 1,282,172,000.00 | 826,666,000.00 | 402,828,000.00 |
| 营业利润(元) | 536,030,000.00 | 47,689,000.00 | -35,518,000.00 | 561,659,000.00 | 421,596,000.00 | -52,263,000.00 | -115,037,000.00 | 675,515,000.00 | 596,519,000.00 | 205,147,000.00 | 80,067,000.00 |
| 加：利息收入(元) | 39,466,000.00 | 29,680,000.00 | 17,282,000.00 | 25,238,000.00 | 15,409,000.00 | 10,840,000.00 | 6,519,000.00 | 9,398,000.00 | 5,064,000.00 | 3,161,000.00 | 1,202,000.00 |
| 加：利息支出(元) | -89,415,000.00 | -60,044,000.00 | -30,059,000.00 | -123,786,000.00 | -92,486,000.00 | -61,770,000.00 | -31,128,000.00 | -132,818,000.00 | -99,730,000.00 | -65,860,000.00 | -33,049,000.00 |
| 加：权益性投资损益(元) | 18,426,000.00 | 11,381,000.00 | 4,837,000.00 | 18,423,000.00 | 13,306,000.00 | 7,747,000.00 | 4,737,000.00 | 25,429,000.00 | 18,419,000.00 | 12,200,000.00 | 6,256,000.00 |
| 加：其他收入(支出)(元) | -8,796,000.00 | -11,721,000.00 | -5,613,000.00 | 2,293,000.00 | 5,976,000.00 | 3,586,000.00 | 1,439,000.00 | -47,760,000.00 | -11,966,000.00 | -16,259,000.00 | -9,112,000.00 |
| 持续经营税前利润(元) | 495,711,000.00 | 16,985,000.00 | -49,071,000.00 | 483,827,000.00 | 363,801,000.00 | -91,860,000.00 | -133,470,000.00 | 529,764,000.00 | 508,306,000.00 | 138,389,000.00 | 45,364,000.00 |
| 减：所得税(元) | 94,756,000.00 | -11,594,000.00 | -20,790,000.00 | 269,475,000.00 | 296,767,000.00 | -12,575,000.00 | -26,999,000.00 | 135,851,000.00 | 130,530,000.00 | 50,495,000.00 | 23,910,000.00 |
| 持续经营净利润(元) | 400,955,000.00 | 28,579,000.00 | -28,281,000.00 | 214,352,000.00 | 67,034,000.00 | -79,285,000.00 | -106,471,000.00 | 393,913,000.00 | 377,776,000.00 | 87,894,000.00 | 21,454,000.00 |
| 净利润(元) | 400,955,000.00 | 28,579,000.00 | -28,281,000.00 | 214,352,000.00 | 67,034,000.00 | -79,285,000.00 | -106,471,000.00 | 393,913,000.00 | 377,776,000.00 | 87,894,000.00 | 21,454,000.00 |
| 归属于母公司股东净利润(元) | 400,955,000.00 | 28,579,000.00 | -28,281,000.00 | 214,352,000.00 | 67,034,000.00 | -79,285,000.00 | -106,471,000.00 | 393,913,000.00 | 377,776,000.00 | 87,894,000.00 | 21,454,000.00 |
| 归属于普通股股东净利润(元) | 400,955,000.00 | 28,579,000.00 | -28,281,000.00 | 214,352,000.00 | 67,034,000.00 | -79,285,000.00 | -106,471,000.00 | 393,913,000.00 | 377,776,000.00 | 87,894,000.00 | 21,454,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.17 | 0.08 | -0.08 | 0.61 | 0.19 | -0.22 | -0.30 | 1.11 | 1.07 | 0.25 | 0.06 |
| 摊薄每股收益－普通股(元) | 1.16 | 0.08 | -0.08 | 0.60 | 0.19 | -0.22 | -0.30 | 1.10 | 1.05 | 0.24 | 0.06 |
| 其他全面收益(元) | -10,737,000.00 | -30,149,000.00 | -10,765,000.00 | 6,510,000.00 | -22,663,000.00 | 14,226,000.00 | 23,160,000.00 | 26,992,000.00 | -32,564,000.00 | 25,322,000.00 | 12,061,000.00 |
| 全面收益总额(元) | 390,218,000.00 | -1,570,000.00 | -39,046,000.00 | 220,862,000.00 | 44,371,000.00 | -65,059,000.00 | -83,311,000.00 | 420,905,000.00 | 345,212,000.00 | 113,216,000.00 | 33,515,000.00 |
| 本公司拥有人占全面收益总额(元) | 390,218,000.00 | -1,570,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-30 | 2024-07-30 | 2024-04-30 | 2024-03-15 | 2023-11-09 | 2023-08-01 | 2023-05-02 | 2023-02-22 | 2022-11-01 | 2022-08-09 | 2022-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |