万豪国际 (MAR.O)

+ 收藏

利润表(万豪国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
起始日期 2025-01-012025-01-012025-01-012024-01-012024-01-012024-01-012024-01-012023-01-012023-01-012023-01-012023-01-01
截止日期 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
营业收入(元) 会员可见会员可见会员可见会员可见18,671,000,000.0012,416,000,000.005,977,000,000.0023,713,000,000.0017,618,000,000.0011,690,000,000.005,615,000,000.00
 主营收入(元) 会员可见会员可见会员可见会员可见18,671,000,000.0012,416,000,000.005,977,000,000.0023,713,000,000.0017,618,000,000.0011,690,000,000.005,615,000,000.00
营业成本(元) 会员可见会员可见会员可见会员可见882,000,000.00582,000,000.00286,000,000.001,165,000,000.00861,000,000.00568,000,000.00281,000,000.00
 主营成本(元) 会员可见会员可见会员可见会员可见882,000,000.00582,000,000.00286,000,000.001,165,000,000.00861,000,000.00568,000,000.00281,000,000.00
毛利(元) 会员可见会员可见会员可见会员可见17,789,000,000.0011,834,000,000.005,691,000,000.0022,548,000,000.0016,757,000,000.0011,122,000,000.005,334,000,000.00
减:一般及行政费用(元) 会员可见会员可见会员可见会员可见785,000,000.00509,000,000.00261,000,000.001,011,000,000.00681,000,000.00442,000,000.00202,000,000.00
减:折旧与摊销(元) 会员可见会员可见会员可见会员可见137,000,000.0092,000,000.0045,000,000.00189,000,000.00138,000,000.0092,000,000.0044,000,000.00
减:其他营业费用(元) 会员可见会员可见会员可见会员可见13,852,000,000.009,162,000,000.004,509,000,000.0017,484,000,000.0012,792,000,000.008,541,000,000.004,137,000,000.00
营业利润(元) 会员可见会员可见会员可见会员可见3,015,000,000.002,071,000,000.00876,000,000.003,864,000,000.003,146,000,000.002,047,000,000.00951,000,000.00
加:利息收入(元) 会员可见会员可见会员可见会员可见30,000,000.0019,000,000.0010,000,000.0030,000,000.0021,000,000.0014,000,000.0015,000,000.00
加:利息支出(元) 会员可见会员可见会员可见会员可见-515,000,000.00-336,000,000.00-163,000,000.00-565,000,000.00-412,000,000.00-266,000,000.00-126,000,000.00
加:权益性投资损益(元) 会员可见会员可见会员可见会员可见8,000,000.005,000,000.00-9,000,000.009,000,000.008,000,000.001,000,000.00
加:其他收入(支出)(元) 会员可见会员可见会员可见会员可见15,000,000.008,000,000.004,000,000.0040,000,000.0033,000,000.005,000,000.003,000,000.00
持续经营税前利润(元) 会员可见会员可见会员可见会员可见2,553,000,000.001,767,000,000.00727,000,000.003,378,000,000.002,797,000,000.001,808,000,000.00844,000,000.00
减:所得税(元) 会员可见会员可见会员可见会员可见633,000,000.00431,000,000.00163,000,000.00295,000,000.00562,000,000.00325,000,000.0087,000,000.00
持续经营净利润(元) 会员可见会员可见会员可见会员可见1,920,000,000.001,336,000,000.00564,000,000.003,083,000,000.002,235,000,000.001,483,000,000.00757,000,000.00
净利润(元) 会员可见会员可见会员可见会员可见1,920,000,000.001,336,000,000.00564,000,000.003,083,000,000.002,235,000,000.001,483,000,000.00757,000,000.00
归属于母公司股东净利润(元) 会员可见会员可见会员可见会员可见1,920,000,000.001,336,000,000.00564,000,000.003,083,000,000.002,235,000,000.001,483,000,000.00757,000,000.00
归属于普通股股东净利润(元) 会员可见会员可见会员可见会员可见1,920,000,000.001,336,000,000.00564,000,000.003,083,000,000.002,235,000,000.001,483,000,000.00757,000,000.00
每股收益
 基本每股收益-普通股(元) 会员可见会员可见会员可见会员可见6.714.641.9410.237.364.842.44
 摊薄每股收益-普通股(元) 会员可见会员可见会员可见会员可见6.694.621.9310.187.324.812.43
其他全面收益(元) 会员可见会员可见会员可见会员可见-67,000,000.00-258,000,000.00-147,000,000.0082,000,000.00-120,000,000.0013,000,000.0082,000,000.00
全面收益总额(元) 会员可见会员可见会员可见会员可见1,853,000,000.001,078,000,000.00417,000,000.003,165,000,000.002,115,000,000.001,496,000,000.00839,000,000.00
 本公司拥有人占全面收益总额(元) 会员可见会员可见会员可见会员可见1,853,000,000.001,078,000,000.00417,000,000.003,165,000,000.002,115,000,000.001,496,000,000.00839,000,000.00
公告日期 2025-11-042025-08-052025-05-062025-02-112024-11-042024-07-312024-05-012024-02-132023-11-022023-08-012023-05-02
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院