万豪国际 (MAR.O)

+ 收藏

利润表(万豪国际)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
起始日期 2026-01-012026-01-012025-01-012025-01-012025-01-012025-01-012024-01-012024-01-012024-01-012024-01-01
截止日期 2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
营业收入(元) 会员可见会员可见会员可见会员可见13,007,000,000.006,263,000,000.0025,100,000,000.0018,671,000,000.0012,416,000,000.005,977,000,000.00
 主营收入(元) 会员可见会员可见会员可见会员可见13,007,000,000.006,263,000,000.0025,100,000,000.0018,671,000,000.0012,416,000,000.005,977,000,000.00
营业成本(元) 会员可见会员可见会员可见会员可见624,000,000.00296,000,000.001,200,000,000.00882,000,000.00582,000,000.00286,000,000.00
 主营成本(元) 会员可见会员可见会员可见会员可见624,000,000.00296,000,000.001,200,000,000.00882,000,000.00582,000,000.00286,000,000.00
毛利(元) 会员可见会员可见会员可见会员可见12,383,000,000.005,967,000,000.0023,900,000,000.0017,789,000,000.0011,834,000,000.005,691,000,000.00
减:一般及行政费用(元) 会员可见会员可见会员可见会员可见490,000,000.00245,000,000.001,074,000,000.00785,000,000.00509,000,000.00261,000,000.00
减:折旧与摊销(元) 会员可见会员可见会员可见会员可见104,000,000.0051,000,000.00183,000,000.00137,000,000.0092,000,000.0045,000,000.00
减:其他营业费用(元) 会员可见会员可见会员可见会员可见9,605,000,000.004,723,000,000.0018,876,000,000.0013,852,000,000.009,162,000,000.004,509,000,000.00
营业利润(元) 会员可见会员可见会员可见会员可见2,184,000,000.00948,000,000.003,767,000,000.003,015,000,000.002,071,000,000.00876,000,000.00
加:利息收入(元) 会员可见会员可见会员可见会员可见21,000,000.009,000,000.0040,000,000.0030,000,000.0019,000,000.0010,000,000.00
加:利息支出(元) 会员可见会员可见会员可见会员可见-395,000,000.00-192,000,000.00-695,000,000.00-515,000,000.00-336,000,000.00-163,000,000.00
加:权益性投资损益(元) -会员可见会员可见会员可见5,000,000.001,000,000.008,000,000.008,000,000.005,000,000.00-
加:其他收入(支出)(元) 会员可见会员可见会员可见会员可见3,000,000.00-2,000,000.0031,000,000.0015,000,000.008,000,000.004,000,000.00
持续经营税前利润(元) 会员可见会员可见会员可见会员可见1,818,000,000.00764,000,000.003,151,000,000.002,553,000,000.001,767,000,000.00727,000,000.00
减:所得税(元) 会员可见会员可见会员可见会员可见390,000,000.0099,000,000.00776,000,000.00633,000,000.00431,000,000.00163,000,000.00
持续经营净利润(元) 会员可见会员可见会员可见会员可见1,428,000,000.00665,000,000.002,375,000,000.001,920,000,000.001,336,000,000.00564,000,000.00
净利润(元) 会员可见会员可见会员可见会员可见1,428,000,000.00665,000,000.002,375,000,000.001,920,000,000.001,336,000,000.00564,000,000.00
归属于母公司股东净利润(元) 会员可见会员可见会员可见会员可见1,428,000,000.00665,000,000.002,375,000,000.001,920,000,000.001,336,000,000.00564,000,000.00
归属于普通股股东净利润(元) 会员可见会员可见会员可见会员可见1,428,000,000.00665,000,000.002,375,000,000.001,920,000,000.001,336,000,000.00564,000,000.00
每股收益
 基本每股收益-普通股(元) 会员可见会员可见会员可见会员可见5.182.408.366.714.641.94
 摊薄每股收益-普通股(元) 会员可见会员可见会员可见会员可见5.172.398.336.694.621.93
其他全面收益(元) 会员可见会员可见会员可见会员可见389,000,000.00101,000,000.00-416,000,000.00-67,000,000.00-258,000,000.00-147,000,000.00
全面收益总额(元) 会员可见会员可见会员可见会员可见1,817,000,000.00766,000,000.001,959,000,000.001,853,000,000.001,078,000,000.00417,000,000.00
 本公司拥有人占全面收益总额(元) 会员可见会员可见会员可见会员可见1,817,000,000.00766,000,000.001,959,000,000.001,853,000,000.001,078,000,000.00417,000,000.00
公告日期 2026-08-032026-05-062026-02-102025-11-042025-08-052025-05-062025-02-112024-11-042024-07-312024-05-01
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院