| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 20,553,000,000.00 | 13,683,000,000.00 | 6,329,000,000.00 | 26,091,000,000.00 | 19,268,000,000.00 | 12,743,000,000.00 | 5,706,000,000.00 | 23,814,000,000.00 | 17,642,000,000.00 | 11,422,000,000.00 | 4,694,000,000.00 |
| 主营收入(元) | 18,673,000,000.00 | 12,424,000,000.00 | 5,712,000,000.00 | - | - | - | - | - | 16,000,000,000.00 | 10,343,000,000.00 | 4,177,000,000.00 |
| 其他业务收入(元) | 1,880,000,000.00 | 1,259,000,000.00 | 617,000,000.00 | 26,091,000,000.00 | 19,268,000,000.00 | 12,743,000,000.00 | 5,706,000,000.00 | 23,814,000,000.00 | 1,642,000,000.00 | 1,079,000,000.00 | 517,000,000.00 |
| 营业成本(元) | 14,604,000,000.00 | 9,780,000,000.00 | 4,832,000,000.00 | 18,557,000,000.00 | 13,341,000,000.00 | 8,725,000,000.00 | 4,265,000,000.00 | 16,203,000,000.00 | 11,785,000,000.00 | 7,510,000,000.00 | 3,444,000,000.00 |
| 主营成本(元) | 5,594,000,000.00 | 9,780,000,000.00 | 4,832,000,000.00 | 18,557,000,000.00 | 13,341,000,000.00 | 8,725,000,000.00 | 4,265,000,000.00 | 16,203,000,000.00 | 11,785,000,000.00 | 7,510,000,000.00 | 3,444,000,000.00 |
| 其他业务成本(元) | 9,010,000,000.00 | - | - | - | - | - | - | - | - | - | - |
| 毛利(元) | 5,949,000,000.00 | 3,903,000,000.00 | 1,497,000,000.00 | 7,534,000,000.00 | 5,927,000,000.00 | 4,018,000,000.00 | 1,441,000,000.00 | 7,611,000,000.00 | 5,857,000,000.00 | 3,912,000,000.00 | 1,250,000,000.00 |
| 减：折旧与摊销(元) | 1,250,000,000.00 | 812,000,000.00 | 408,000,000.00 | 1,522,000,000.00 | 1,107,000,000.00 | 731,000,000.00 | 365,000,000.00 | 1,351,000,000.00 | 984,000,000.00 | 649,000,000.00 | 324,000,000.00 |
| 减：其他营业费用(元) | 4,656,000,000.00 | 3,085,000,000.00 | 1,482,000,000.00 | 5,788,000,000.00 | 4,192,000,000.00 | 2,776,000,000.00 | 1,360,000,000.00 | 5,243,000,000.00 | 3,471,000,000.00 | 2,256,000,000.00 | 1,077,000,000.00 |
| 营业利润(元) | 43,000,000.00 | 6,000,000.00 | -393,000,000.00 | 224,000,000.00 | 628,000,000.00 | 511,000,000.00 | -284,000,000.00 | 1,017,000,000.00 | 1,402,000,000.00 | 1,007,000,000.00 | -151,000,000.00 |
| 加：利息收入(元) | 416,000,000.00 | 286,000,000.00 | 148,000,000.00 | 606,000,000.00 | 440,000,000.00 | 280,000,000.00 | 131,000,000.00 | 256,000,000.00 | 132,000,000.00 | 51,000,000.00 | 12,000,000.00 |
| 加：利息支出(元) | -191,000,000.00 | -128,000,000.00 | -65,000,000.00 | -259,000,000.00 | -193,000,000.00 | -130,000,000.00 | -66,000,000.00 | -340,000,000.00 | -272,000,000.00 | -186,000,000.00 | -93,000,000.00 |
| 加：其他收入(支出)(元) | 1,000,000.00 | 17,000,000.00 | 12,000,000.00 | 62,000,000.00 | 44,000,000.00 | 21,000,000.00 | 14,000,000.00 | -12,000,000.00 | -57,000,000.00 | -212,000,000.00 | -144,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | -193,000,000.00 | -192,000,000.00 | - | - |
| 持续经营税前利润(元) | 269,000,000.00 | 181,000,000.00 | -298,000,000.00 | 633,000,000.00 | 919,000,000.00 | 682,000,000.00 | -205,000,000.00 | 728,000,000.00 | 1,013,000,000.00 | 660,000,000.00 | -376,000,000.00 |
| 减：所得税(元) | 65,000,000.00 | 44,000,000.00 | -67,000,000.00 | 168,000,000.00 | 202,000,000.00 | 158,000,000.00 | -46,000,000.00 | 189,000,000.00 | 254,000,000.00 | 178,000,000.00 | -98,000,000.00 |
| 持续经营净利润(元) | 204,000,000.00 | 137,000,000.00 | -231,000,000.00 | 465,000,000.00 | 717,000,000.00 | 524,000,000.00 | -159,000,000.00 | 539,000,000.00 | 759,000,000.00 | 482,000,000.00 | -278,000,000.00 |
| 净利润(元) | 204,000,000.00 | 137,000,000.00 | -231,000,000.00 | 465,000,000.00 | 717,000,000.00 | 524,000,000.00 | -159,000,000.00 | 539,000,000.00 | 759,000,000.00 | 482,000,000.00 | -278,000,000.00 |
| 归属于母公司股东净利润(元) | 204,000,000.00 | 137,000,000.00 | -231,000,000.00 | 465,000,000.00 | 717,000,000.00 | 524,000,000.00 | -159,000,000.00 | 539,000,000.00 | 759,000,000.00 | 482,000,000.00 | -278,000,000.00 |
| 归属于普通股股东净利润(元) | 204,000,000.00 | 137,000,000.00 | -231,000,000.00 | 465,000,000.00 | 717,000,000.00 | 524,000,000.00 | -159,000,000.00 | 539,000,000.00 | 759,000,000.00 | 482,000,000.00 | -278,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.34 | 0.23 | -0.39 | 0.78 | 1.20 | 0.88 | -0.27 | 0.91 | 1.28 | 0.83 | -0.47 |
| 摊薄每股收益－普通股(元) | 0.34 | 0.23 | -0.39 | 0.76 | 1.15 | 0.84 | -0.27 | 0.87 | 1.21 | 0.77 | -0.47 |
| 其他全面收益(元) | -37,000,000.00 | 11,000,000.00 | 19,000,000.00 | -344,000,000.00 | -143,000,000.00 | -286,000,000.00 | -147,000,000.00 | -44,000,000.00 | -83,000,000.00 | 417,000,000.00 | - |
| 全面收益总额(元) | 167,000,000.00 | 148,000,000.00 | -212,000,000.00 | 121,000,000.00 | 574,000,000.00 | 238,000,000.00 | -306,000,000.00 | 495,000,000.00 | 676,000,000.00 | 899,000,000.00 | 225,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 167,000,000.00 | 148,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-28 | 2024-07-29 | 2024-04-26 | 2024-02-06 | 2023-10-30 | 2023-07-28 | 2023-04-28 | 2023-02-07 | 2022-10-31 | 2022-08-02 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |