| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 157,265,000.00 | 101,482,000.00 | 51,366,000.00 | 197,244,000.00 | 147,049,000.00 | 97,746,000.00 | 49,500,000.00 | 175,153,000.00 | 127,314,000.00 | 83,811,000.00 | 40,787,000.00 |
| 其他收入(元) | 157,265,000.00 | 101,482,000.00 | 51,366,000.00 | 197,244,000.00 | 147,049,000.00 | 97,746,000.00 | 49,500,000.00 | 175,153,000.00 | 127,314,000.00 | 83,811,000.00 | 40,787,000.00 |
| 营业支出(元) | 83,715,000.00 | 61,321,000.00 | 27,053,000.00 | 107,286,000.00 | 85,384,000.00 | 58,333,000.00 | 16,315,000.00 | 76,073,000.00 | 83,864,000.00 | 15,565,000.00 | 26,655,000.00 |
| 收购及保险费用(元) | 679,000.00 | 646,000.00 | 266,000.00 | 1,144,000.00 | 537,000.00 | 208,000.00 | 117,000.00 | 828,000.00 | - | - | 32,000.00 |
| 一般及行政费用(元) | 29,832,000.00 | 19,881,000.00 | 9,874,000.00 | 37,555,000.00 | 28,095,000.00 | 18,865,000.00 | 9,587,000.00 | 39,192,000.00 | 17,407,000.00 | 11,519,000.00 | 9,790,000.00 |
| 折旧和摊销(元) | 27,173,000.00 | 18,119,000.00 | 9,095,000.00 | 37,416,000.00 | 28,085,000.00 | 18,586,000.00 | 9,210,000.00 | 37,496,000.00 | 28,202,000.00 | 18,817,000.00 | 9,438,000.00 |
| 其他经营支出(元) | 26,031,000.00 | 22,675,000.00 | 7,818,000.00 | 31,171,000.00 | 28,667,000.00 | 20,674,000.00 | -2,599,000.00 | -1,443,000.00 | 38,255,000.00 | -14,771,000.00 | 7,395,000.00 |
| 营业利润(元) | 73,550,000.00 | 40,161,000.00 | 24,313,000.00 | 89,958,000.00 | 61,665,000.00 | 39,413,000.00 | 33,185,000.00 | 99,080,000.00 | 43,450,000.00 | 68,246,000.00 | 14,132,000.00 |
| 加：税前利润其他项目(元) | 1,739,000.00 | 4,266,000.00 | 376,000.00 | 1,504,000.00 | 1,127,000.00 | 752,000.00 | 376,000.00 | 1,504,000.00 | 38,936,000.00 | 751,000.00 | 375,000.00 |
| 持续经营税前利润(元) | 75,289,000.00 | 44,427,000.00 | 24,689,000.00 | 91,462,000.00 | 62,792,000.00 | 40,165,000.00 | 33,561,000.00 | 100,584,000.00 | 82,386,000.00 | 68,997,000.00 | 14,507,000.00 |
| 持续经营净利润(元) | 75,289,000.00 | 44,427,000.00 | 24,689,000.00 | 91,462,000.00 | 62,792,000.00 | 40,165,000.00 | 33,561,000.00 | 100,584,000.00 | 82,386,000.00 | 68,997,000.00 | 14,507,000.00 |
| 净利润(元) | 75,289,000.00 | 44,427,000.00 | 24,689,000.00 | 91,462,000.00 | 62,792,000.00 | 40,165,000.00 | 33,561,000.00 | 100,584,000.00 | 82,386,000.00 | 68,997,000.00 | 14,507,000.00 |
| 减：少数股东损益(元) | 2,332,000.00 | 836,000.00 | 459,000.00 | 1,727,000.00 | 1,287,000.00 | 857,000.00 | 427,000.00 | 560,000.00 | 301,000.00 | 202,000.00 | 95,000.00 |
| 归属于母公司股东净利润(元) | 72,957,000.00 | 43,591,000.00 | 24,230,000.00 | 89,735,000.00 | 61,505,000.00 | 39,308,000.00 | 33,134,000.00 | 100,024,000.00 | 82,085,000.00 | 68,795,000.00 | 14,412,000.00 |
| 减：归属于优先股净利润及其他项(元) | 511,000.00 | 338,000.00 | 165,000.00 | 587,000.00 | 440,000.00 | 293,000.00 | 205,000.00 | 580,000.00 | 481,000.00 | 407,000.00 | 137,000.00 |
| 归属于普通股股东净利润(元) | 72,446,000.00 | 43,253,000.00 | 24,065,000.00 | 89,148,000.00 | 61,065,000.00 | 39,015,000.00 | 32,929,000.00 | 99,444,000.00 | 81,604,000.00 | 68,388,000.00 | 14,275,000.00 |
| 每股股息 | |||||||||||
| 每股股息－普通股(元) | 1.71 | 1.14 | 0.57 | - | 1.71 | 1.14 | 0.57 | - | 1.71 | 1.14 | 0.57 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.67 | 1.01 | 0.56 | 2.16 | 1.48 | 0.95 | 0.80 | 2.49 | 2.06 | 1.74 | 0.36 |
| 摊薄每股收益－普通股(元) | 1.65 | 1.00 | 0.56 | 2.16 | 1.48 | 0.95 | 0.80 | 2.48 | 2.04 | 1.73 | 0.36 |
| 其他全面收益(元) | -2,471,000.00 | -145,000.00 | 378,000.00 | -2,609,000.00 | -123,000.00 | -151,000.00 | -1,362,000.00 | 8,891,000.00 | 9,617,000.00 | 6,311,000.00 | 4,876,000.00 |
| 全面收益总额(元) | 72,818,000.00 | 44,282,000.00 | 25,067,000.00 | 88,853,000.00 | 62,669,000.00 | 40,014,000.00 | 32,199,000.00 | 109,475,000.00 | 92,003,000.00 | 75,308,000.00 | 19,383,000.00 |
| 本公司拥有人应占全面收益总额(元) | 70,486,000.00 | 43,446,000.00 | 24,608,000.00 | 87,126,000.00 | 61,382,000.00 | 39,157,000.00 | 31,772,000.00 | 108,915,000.00 | 91,702,000.00 | - | - |
| 非控股权益应占全面收益总额(元) | 2,332,000.00 | 836,000.00 | 459,000.00 | 1,727,000.00 | 1,287,000.00 | 857,000.00 | 427,000.00 | 560,000.00 | 301,000.00 | - | - |
| 公告日期 | 2024-10-28 | 2024-07-29 | 2024-04-29 | 2024-02-15 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-16 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |