| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,996,300,000.00 | 2,498,200,000.00 | 1,047,100,000.00 | 4,981,900,000.00 | 3,827,100,000.00 | 2,460,700,000.00 | 1,049,400,000.00 | 4,718,400,000.00 | 3,624,600,000.00 | 2,379,700,000.00 | 1,013,400,000.00 |
| 主营收入(元) | 3,996,300,000.00 | 2,498,200,000.00 | 1,047,100,000.00 | 4,981,900,000.00 | 3,827,100,000.00 | 2,460,700,000.00 | 1,049,400,000.00 | 4,718,400,000.00 | - | - | - |
| 营业成本(元) | 2,679,700,000.00 | 1,670,000,000.00 | 707,100,000.00 | 3,434,100,000.00 | 2,634,100,000.00 | 1,696,200,000.00 | 742,800,000.00 | 3,433,700,000.00 | 2,625,100,000.00 | 1,714,400,000.00 | 745,200,000.00 |
| 主营成本(元) | 2,679,700,000.00 | 1,670,000,000.00 | 707,100,000.00 | 3,434,100,000.00 | 2,634,100,000.00 | 1,696,200,000.00 | 742,800,000.00 | 3,433,700,000.00 | - | - | - |
| 毛利(元) | 1,316,600,000.00 | 828,200,000.00 | 340,000,000.00 | 1,547,800,000.00 | 1,193,000,000.00 | 764,500,000.00 | 306,600,000.00 | 1,284,700,000.00 | 999,500,000.00 | 665,300,000.00 | 268,200,000.00 |
| 减：营销费用(元) | 523,600,000.00 | 339,200,000.00 | 170,700,000.00 | 705,500,000.00 | 527,600,000.00 | 348,800,000.00 | 167,500,000.00 | 627,200,000.00 | 472,200,000.00 | 324,900,000.00 | 155,300,000.00 |
| 减：减值及拨备(元) | - | - | - | 63,200,000.00 | 63,200,000.00 | - | - | - | - | - | - |
| 减：其他营业费用(元) | 4,400,000.00 | 3,700,000.00 | 2,500,000.00 | -11,000,000.00 | -2,600,000.00 | -2,700,000.00 | -400,000.00 | 1,300,000.00 | 2,700,000.00 | 1,600,000.00 | 1,000,000.00 |
| 加：其他收益(元) | 1,600,000.00 | 1,600,000.00 | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 790,200,000.00 | 486,900,000.00 | 166,800,000.00 | 790,100,000.00 | 604,800,000.00 | 418,400,000.00 | 139,500,000.00 | 656,200,000.00 | 524,600,000.00 | 338,800,000.00 | 111,900,000.00 |
| 加：利息支出(元) | -33,200,000.00 | -24,300,000.00 | -11,800,000.00 | -51,700,000.00 | -40,400,000.00 | -29,200,000.00 | -14,200,000.00 | -38,700,000.00 | -26,100,000.00 | -15,600,000.00 | -6,800,000.00 |
| 加：其他收入(支出)(元) | -1,500,000.00 | -1,100,000.00 | -800,000.00 | -100,000.00 | 100,000.00 | - | - | -1,900,000.00 | -1,900,000.00 | -1,200,000.00 | -600,000.00 |
| 税前利润其他项目(元) | -400,000.00 | -300,000.00 | - | -800,000.00 | -400,000.00 | -300,000.00 | -200,000.00 | 200,000.00 | -300,000.00 | -300,000.00 | -100,000.00 |
| 持续经营税前利润(元) | 755,100,000.00 | 461,200,000.00 | 154,200,000.00 | 737,500,000.00 | 564,100,000.00 | 388,900,000.00 | 125,100,000.00 | 615,800,000.00 | 496,300,000.00 | 321,700,000.00 | 104,400,000.00 |
| 减：所得税(元) | 145,900,000.00 | 91,000,000.00 | 29,900,000.00 | 147,400,000.00 | 118,500,000.00 | 73,700,000.00 | 27,100,000.00 | 118,700,000.00 | 93,600,000.00 | 60,900,000.00 | 20,800,000.00 |
| 持续经营净利润(元) | 609,200,000.00 | 370,200,000.00 | 124,300,000.00 | 590,100,000.00 | 445,600,000.00 | 315,200,000.00 | 98,000,000.00 | 497,100,000.00 | 402,700,000.00 | 260,800,000.00 | 83,600,000.00 |
| 净利润(元) | 609,200,000.00 | 370,200,000.00 | 124,300,000.00 | 590,100,000.00 | 445,600,000.00 | 315,200,000.00 | 98,000,000.00 | 497,100,000.00 | 402,700,000.00 | 260,800,000.00 | 83,600,000.00 |
| 归属于母公司股东净利润(元) | 609,200,000.00 | 370,200,000.00 | 124,300,000.00 | 590,100,000.00 | 445,600,000.00 | 315,200,000.00 | 98,000,000.00 | 497,100,000.00 | 402,700,000.00 | 260,800,000.00 | 83,600,000.00 |
| 归属于普通股股东净利润(元) | 609,200,000.00 | 370,200,000.00 | 124,300,000.00 | 590,100,000.00 | 445,600,000.00 | 315,200,000.00 | 98,000,000.00 | 497,100,000.00 | 402,700,000.00 | 260,800,000.00 | 83,600,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 17.11 | 10.40 | 3.49 | 16.61 | 12.55 | 8.88 | 2.76 | 13.92 | 11.25 | 7.25 | 2.30 |
| 摊薄每股收益－普通股(元) | 17.02 | 10.34 | 3.47 | 16.54 | 12.51 | 8.85 | 2.75 | 13.88 | 11.22 | 7.23 | 2.29 |
| 其他全面收益(元) | -13,800,000.00 | -3,900,000.00 | -1,000,000.00 | 33,700,000.00 | 13,600,000.00 | 14,800,000.00 | 12,000,000.00 | -2,500,000.00 | -44,400,000.00 | -29,800,000.00 | 7,600,000.00 |
| 全面收益总额(元) | 595,400,000.00 | 366,300,000.00 | 123,300,000.00 | 623,800,000.00 | 459,200,000.00 | 330,000,000.00 | 110,000,000.00 | 494,600,000.00 | 358,300,000.00 | 231,000,000.00 | 91,200,000.00 |
| 本公司拥有人占全面收益总额(元) | 595,400,000.00 | 366,300,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-23 | 2024-07-24 | 2024-04-24 | 2024-02-13 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-21 | 2022-10-27 | 2022-07-28 | 2022-04-25 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |