| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,312,056,000.00 | 25,633,660,000.00 | 123,851,332,000.00 | 82,119,235,000.00 | 47,439,780,000.00 | 18,787,053,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,312,056,000.00 | 25,633,660,000.00 | 123,851,332,000.00 | 82,119,235,000.00 | 47,439,780,000.00 | 18,787,053,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,850,809,000.00 | 20,349,355,000.00 | 96,354,581,000.00 | 64,409,367,000.00 | 37,374,396,000.00 | 14,956,947,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,197,162,000.00 | 19,561,658,000.00 | 94,482,347,000.00 | 63,280,319,000.00 | 36,789,230,000.00 | 14,705,143,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,653,647,000.00 | 787,697,000.00 | 1,872,234,000.00 | 1,129,048,000.00 | 585,166,000.00 | 251,804,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,461,247,000.00 | 5,284,305,000.00 | 27,496,751,000.00 | 17,709,868,000.00 | 10,065,384,000.00 | 3,830,106,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,076,467,000.00 | 3,048,886,000.00 | 10,586,129,000.00 | 7,095,103,000.00 | 4,277,897,000.00 | 1,852,297,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,792,690,000.00 | 2,977,585,000.00 | 9,767,955,000.00 | 6,498,287,000.00 | 3,954,517,000.00 | 1,645,307,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 加：其他收益(元) | - | - | - | 会员可见 | 291,037,000.00 | 157,264,000.00 | 264,210,000.00 | 253,973,000.00 | 198,103,000.00 | 72,701,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -116,873,000.00 | -584,902,000.00 | 7,406,877,000.00 | 4,370,451,000.00 | 2,031,073,000.00 | 405,203,000.00 |
| 加：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,438,922,000.00 | 1,068,888,000.00 | 2,082,948,000.00 | 1,288,593,000.00 | 848,793,000.00 | 418,531,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -71,829,000.00 | -28,598,000.00 | -86,251,000.00 | -72,576,000.00 | -60,878,000.00 | -32,438,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 603,421,000.00 | 220,184,000.00 | 1,048,189,000.00 | 689,364,000.00 | 505,779,000.00 | 181,488,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,853,641,000.00 | 675,572,000.00 | 10,451,763,000.00 | 6,275,832,000.00 | 3,324,767,000.00 | 972,784,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,575,000.00 | 84,446,000.00 | -1,357,362,000.00 | 219,023,000.00 | 80,832,000.00 | 38,947,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,692,066,000.00 | 591,126,000.00 | 11,809,125,000.00 | 6,056,809,000.00 | 3,243,935,000.00 | 933,837,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,692,066,000.00 | 591,126,000.00 | 11,809,125,000.00 | 6,056,809,000.00 | 3,243,935,000.00 | 933,837,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,085,000.00 | -1,432,000.00 | 104,992,000.00 | 10,757,000.00 | 21,114,000.00 | 4,169,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,695,151,000.00 | 592,558,000.00 | 11,704,133,000.00 | 6,046,052,000.00 | 3,222,821,000.00 | 929,668,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,695,151,000.00 | 592,558,000.00 | 11,704,133,000.00 | 6,046,052,000.00 | 3,222,821,000.00 | 929,668,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.85 | 0.30 | 5.95 | 3.07 | 1.64 | 0.47 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.80 | 0.28 | 5.55 | 2.88 | 1.54 | 0.45 |
| 基本每股收益－ADS(元) | - | 会员可见 | - | 会员可见 | - | 0.60 | - | 2.86 | - | - |
| 摊薄每股收益－ADS(元) | - | 会员可见 | - | 会员可见 | - | 0.56 | - | 2.67 | - | - |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,492,000.00 | -59,936,000.00 | -30,766,000.00 | -71,204,000.00 | -93,202,000.00 | 27,607,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,644,574,000.00 | 531,190,000.00 | 11,778,359,000.00 | 5,985,605,000.00 | 3,150,733,000.00 | 961,444,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,647,659,000.00 | 532,622,000.00 | 11,673,367,000.00 | 5,974,848,000.00 | 3,129,619,000.00 | 957,275,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,085,000.00 | -1,432,000.00 | 104,992,000.00 | 10,757,000.00 | 21,114,000.00 | 4,169,000.00 |
| 公告日期 | 2025-08-28 | 2025-05-29 | 2025-04-10 | 2024-10-31 | 2024-08-28 | 2024-05-20 | 2024-04-12 | 2023-11-09 | 2023-08-08 | 2023-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |