| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,200,973,000,000.00 | 6,654,574,000,000.00 | 26,595,245,000,000.00 | 19,688,639,000,000.00 | 12,991,197,000,000.00 | 6,443,676,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,200,973,000,000.00 | 6,654,574,000,000.00 | 26,287,201,000,000.00 | 19,688,639,000,000.00 | 12,991,197,000,000.00 | 6,443,676,000,000.00 |
| 其他业务收入(元) | - | - | 会员可见 | - | - | - | 308,044,000,000.00 | - | - | - |
| 营业成本(元) | - | 会员可见 | - | - | - | - | - | - | - | - |
| 主营成本(元) | - | 会员可见 | - | - | - | - | - | - | - | - |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,200,973,000,000.00 | 6,654,574,000,000.00 | 26,595,245,000,000.00 | 19,688,639,000,000.00 | 12,991,197,000,000.00 | 6,443,676,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | - | 会员可见 | 会员可见 | 12,200,487,000,000.00 | 6,148,074,000,000.00 | 25,166,796,000,000.00 | 18,304,493,000,000.00 | 11,928,984,000,000.00 | 5,957,571,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000,486,000,000.00 | 506,500,000,000.00 | 1,428,449,000,000.00 | 1,384,146,000,000.00 | 1,062,213,000,000.00 | 486,105,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | - | 会员可见 | 会员可见 | 7,205,000,000.00 | 10,238,000,000.00 | -43,424,000,000.00 | -698,000,000.00 | 2,147,000,000.00 | - |
| 加：其他收入(支出)(元) | 会员可见 | - | - | 会员可见 | 61,898,000,000.00 | 2,466,000,000.00 | - | 30,034,000,000.00 | -2,705,000,000.00 | 8,749,000,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | - | 会员可见 | 会员可见 | 16,108,000,000.00 | 9,784,000,000.00 | -82,405,000,000.00 | -77,413,000,000.00 | -75,919,000,000.00 | -53,447,000,000.00 |
| 税前利润其他项目(元) | - | 会员可见 | - | - | - | - | - | - | - | -3,805,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,085,697,000,000.00 | 528,988,000,000.00 | 1,302,620,000,000.00 | 1,336,069,000,000.00 | 985,736,000,000.00 | 437,602,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,153,000,000.00 | 135,985,000,000.00 | 330,438,000,000.00 | 305,640,000,000.00 | 243,609,000,000.00 | 127,974,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 803,544,000,000.00 | 393,003,000,000.00 | 972,182,000,000.00 | 1,030,429,000,000.00 | 742,127,000,000.00 | 309,628,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 803,544,000,000.00 | 393,003,000,000.00 | 972,182,000,000.00 | 1,030,429,000,000.00 | 742,127,000,000.00 | 309,628,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | - | 会员可见 | 会员可见 | 34,989,000,000.00 | 17,473,000,000.00 | -21,143,000,000.00 | 74,993,000,000.00 | 50,980,000,000.00 | 13,014,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 768,555,000,000.00 | 375,530,000,000.00 | 993,325,000,000.00 | 955,436,000,000.00 | 691,147,000,000.00 | 296,614,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 768,555,000,000.00 | 375,530,000,000.00 | 993,325,000,000.00 | 955,436,000,000.00 | 691,147,000,000.00 | 296,614,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 会员可见 | - | 会员可见 | 会员可见 | 3,122.00 | 1,524.00 | 3,982.00 | 3,801.00 | 2,734.00 | 1,159.00 |
| 摊薄每股收益－普通股(元) | 会员可见 | - | 会员可见 | 会员可见 | 3,120.00 | 1,523.00 | 3,977.00 | 3,797.00 | 2,731.00 | 1,158.00 |
| 其他全面收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 269,272,000,000.00 | 156,335,000,000.00 | 7,447,000,000.00 | 128,090,000,000.00 | 119,683,000,000.00 | 74,362,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,072,816,000,000.00 | 549,338,000,000.00 | 979,629,000,000.00 | 1,158,519,000,000.00 | 861,810,000,000.00 | 383,990,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,011,815,000,000.00 | 507,543,000,000.00 | 996,999,000,000.00 | 1,065,744,000,000.00 | 795,672,000,000.00 | 365,523,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,001,000,000.00 | 41,795,000,000.00 | -17,370,000,000.00 | 92,775,000,000.00 | 66,138,000,000.00 | 18,467,000,000.00 |
| 公告日期 | 2025-09-05 | 2025-05-09 | 2025-04-29 | 2024-11-26 | 2024-08-26 | 2024-05-24 | 2024-04-30 | 2023-11-30 | 2023-08-28 | 2023-05-24 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |