| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 627,126,000.00 | 419,873,000.00 | 207,439,000.00 | 823,004,000.00 | 622,728,000.00 | 415,509,000.00 | 206,750,000.00 | 801,996,000.00 | 597,307,000.00 | 396,996,000.00 | 194,391,000.00 |
| 手续费收入(元) | 4,222,000.00 | 3,767,000.00 | 315,000.00 | 4,366,000.00 | 3,868,000.00 | 2,811,000.00 | 1,771,000.00 | 8,539,000.00 | - | - | - |
| 其他收入(元) | 622,904,000.00 | 416,106,000.00 | 207,124,000.00 | 818,638,000.00 | 618,860,000.00 | 412,698,000.00 | 204,979,000.00 | 793,457,000.00 | 597,307,000.00 | 396,996,000.00 | 194,391,000.00 |
| 营业支出(元) | 565,048,000.00 | 402,759,000.00 | 168,014,000.00 | 670,763,000.00 | 505,795,000.00 | 325,402,000.00 | 175,952,000.00 | 710,327,000.00 | 530,956,000.00 | 376,074,000.00 | 188,525,000.00 |
| 收购及保险费用(元) | - | - | - | - | - | - | - | 925,000.00 | - | - | - |
| 一般及行政费用(元) | 39,009,000.00 | 25,750,000.00 | 12,784,000.00 | 56,142,000.00 | 41,800,000.00 | 27,883,000.00 | 13,384,000.00 | 54,860,000.00 | 41,977,000.00 | 27,118,000.00 | 13,309,000.00 |
| 折旧和摊销(元) | 296,326,000.00 | 199,670,000.00 | 100,379,000.00 | 426,361,000.00 | 323,463,000.00 | 217,533,000.00 | 108,071,000.00 | 469,805,000.00 | 357,096,000.00 | 241,265,000.00 | 121,504,000.00 |
| 其他经营支出(元) | 229,713,000.00 | 177,339,000.00 | 54,851,000.00 | 188,260,000.00 | 140,532,000.00 | 79,986,000.00 | 54,497,000.00 | 184,737,000.00 | 131,883,000.00 | 107,691,000.00 | 53,712,000.00 |
| 营业利润(元) | 62,078,000.00 | 17,114,000.00 | 39,425,000.00 | 152,241,000.00 | 116,933,000.00 | 90,107,000.00 | 30,798,000.00 | 91,669,000.00 | 66,351,000.00 | 20,922,000.00 | 5,866,000.00 |
| 加：税前利润其他项目(元) | -92,985,000.00 | -54,016,000.00 | -30,784,000.00 | -103,325,000.00 | -78,287,000.00 | -52,049,000.00 | -25,669,000.00 | -103,780,000.00 | -77,453,000.00 | -24,303,000.00 | -22,692,000.00 |
| 持续经营税前利润(元) | -30,907,000.00 | -36,902,000.00 | 8,641,000.00 | 48,916,000.00 | 38,646,000.00 | 38,058,000.00 | 5,129,000.00 | -12,111,000.00 | -11,102,000.00 | -3,381,000.00 | -16,826,000.00 |
| 减：所得税(元) | 325,000.00 | 290,000.00 | 158,000.00 | 533,000.00 | 84,000.00 | 16,000.00 | -29,000.00 | 43,000.00 | - | - | - |
| 持续经营净利润(元) | -31,232,000.00 | -37,192,000.00 | 8,483,000.00 | 48,383,000.00 | 38,562,000.00 | 38,042,000.00 | 5,158,000.00 | -12,154,000.00 | -11,102,000.00 | -3,381,000.00 | -16,826,000.00 |
| 税后利润其他项目(元) | 13,418,000.00 | 2,325,000.00 | 5,953,000.00 | - | 1,657,000.00 | - | 403,000.00 | - | - | - | - |
| 净利润(元) | -17,814,000.00 | -34,867,000.00 | 14,436,000.00 | 48,383,000.00 | 40,219,000.00 | 38,042,000.00 | 5,561,000.00 | -12,154,000.00 | -11,102,000.00 | -3,381,000.00 | -16,826,000.00 |
| 减：少数股东损益(元) | -61,000.00 | -385,000.00 | 280,000.00 | 885,000.00 | 700,000.00 | 593,000.00 | 170,000.00 | 482,000.00 | 408,000.00 | 292,000.00 | -22,000.00 |
| 归属于母公司股东净利润(元) | -17,753,000.00 | -34,482,000.00 | 14,156,000.00 | 47,498,000.00 | 39,519,000.00 | 37,449,000.00 | 5,391,000.00 | -12,636,000.00 | -11,510,000.00 | -3,673,000.00 | -16,804,000.00 |
| 归属于普通股股东净利润(元) | -17,753,000.00 | -34,482,000.00 | 14,156,000.00 | 47,498,000.00 | 39,519,000.00 | 37,449,000.00 | 5,391,000.00 | -12,636,000.00 | -11,510,000.00 | -3,673,000.00 | -16,804,000.00 |
| 每股股息 | |||||||||||
| 每股股息－普通股(元) | - | - | - | - | - | - | - | - | 0.60 | 0.39 | 0.19 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -0.08 | -0.16 | 0.06 | 0.22 | 0.18 | 0.17 | 0.02 | -0.06 | -0.05 | -0.02 | -0.08 |
| 摊薄每股收益－普通股(元) | -0.08 | -0.16 | 0.06 | 0.22 | 0.18 | 0.17 | 0.02 | -0.06 | -0.05 | -0.02 | -0.08 |
| 其他全面收益(元) | -14,867,000.00 | -2,166,000.00 | 2,542,000.00 | -22,008,000.00 | -6,043,000.00 | -3,003,000.00 | -11,645,000.00 | 91,271,000.00 | 89,628,000.00 | 56,497,000.00 | 38,938,000.00 |
| 全面收益总额(元) | -32,681,000.00 | -37,033,000.00 | 16,978,000.00 | 26,375,000.00 | 34,176,000.00 | 35,039,000.00 | -6,084,000.00 | 79,117,000.00 | 78,526,000.00 | 53,116,000.00 | 22,112,000.00 |
| 本公司拥有人应占全面收益总额(元) | -32,484,000.00 | -36,661,000.00 | 16,613,000.00 | 25,589,000.00 | 33,370,000.00 | 34,428,000.00 | -6,166,000.00 | 77,610,000.00 | 77,085,000.00 | 52,186,000.00 | 21,909,000.00 |
| 非控股权益应占全面收益总额(元) | -197,000.00 | -372,000.00 | 365,000.00 | 786,000.00 | 806,000.00 | 611,000.00 | 82,000.00 | 1,507,000.00 | 1,441,000.00 | 930,000.00 | 203,000.00 |
| 公告日期 | 2024-10-31 | 2024-07-31 | 2024-05-07 | 2024-02-20 | 2023-11-02 | 2023-08-07 | 2023-05-03 | 2023-02-21 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |