| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-02-04 | 2024-02-04 | 2023-01-29 | 2023-02-05 | 2023-01-29 | 2023-01-29 | 2022-01-30 | 2022-02-06 | 2022-02-14 | 2022-01-30 |
| 截止日期 | 2024-08-17 | 2024-05-25 | 2024-02-03 | 2023-11-04 | 2023-08-12 | 2023-05-20 | 2023-01-28 | 2022-11-05 | 2022-08-13 | 2022-05-21 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0125 | 0125 | 0203 | 0203 | 0203 | 0203 | 0128 | 0128 | 0128 | 0128 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 79,181,000,000.00 | 45,269,000,000.00 | 150,039,000,000.00 | 112,975,000,000.00 | 79,018,000,000.00 | 45,165,000,000.00 | 148,258,000,000.00 | 113,436,000,000.00 | 79,238,000,000.00 | 44,600,000,000.00 |
| 主营收入(元) | 79,181,000,000.00 | 45,269,000,000.00 | 150,039,000,000.00 | 112,975,000,000.00 | 79,018,000,000.00 | 45,165,000,000.00 | 148,258,000,000.00 | 113,436,000,000.00 | - | - |
| 营业成本(元) | 61,385,000,000.00 | 35,124,000,000.00 | 116,675,000,000.00 | 88,032,000,000.00 | 61,555,000,000.00 | 35,080,000,000.00 | 116,480,000,000.00 | 89,234,000,000.00 | 62,343,000,000.00 | 34,952,000,000.00 |
| 主营成本(元) | 61,385,000,000.00 | 35,124,000,000.00 | 116,675,000,000.00 | 88,032,000,000.00 | 61,555,000,000.00 | 35,080,000,000.00 | 116,480,000,000.00 | 89,234,000,000.00 | - | - |
| 毛利(元) | 17,796,000,000.00 | 10,145,000,000.00 | 33,364,000,000.00 | 24,943,000,000.00 | 17,463,000,000.00 | 10,085,000,000.00 | 31,778,000,000.00 | 24,202,000,000.00 | 16,895,000,000.00 | 9,648,000,000.00 |
| 减：一般及行政费用(元) | 13,490,000,000.00 | 7,604,000,000.00 | 26,252,000,000.00 | 19,974,000,000.00 | 14,328,000,000.00 | 7,393,000,000.00 | 23,848,000,000.00 | 18,001,000,000.00 | 12,414,000,000.00 | 6,997,000,000.00 |
| 减：折旧与摊销(元) | 1,728,000,000.00 | 978,000,000.00 | 3,125,000,000.00 | 2,396,000,000.00 | 1,674,000,000.00 | 957,000,000.00 | 2,965,000,000.00 | 2,259,000,000.00 | 1,574,000,000.00 | 890,000,000.00 |
| 减：其他营业费用(元) | 469,000,000.00 | 269,000,000.00 | 891,000,000.00 | 671,000,000.00 | 470,000,000.00 | 265,000,000.00 | 839,000,000.00 | 642,000,000.00 | 448,000,000.00 | 256,000,000.00 |
| 营业利润(元) | 2,109,000,000.00 | 1,294,000,000.00 | 3,096,000,000.00 | 1,902,000,000.00 | 991,000,000.00 | 1,470,000,000.00 | 4,126,000,000.00 | 3,300,000,000.00 | 2,459,000,000.00 | 1,505,000,000.00 |
| 加：利息支出(元) | -207,000,000.00 | -123,000,000.00 | -441,000,000.00 | -341,000,000.00 | -247,000,000.00 | -153,000,000.00 | -535,000,000.00 | -422,000,000.00 | -303,000,000.00 | -177,000,000.00 |
| 加：权益性投资损益(元) | -105,000,000.00 | 16,000,000.00 | 151,000,000.00 | 317,000,000.00 | 290,000,000.00 | -78,000,000.00 | -728,000,000.00 | -637,000,000.00 | - | - |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | -429,000,000.00 | - |
| 税前利润其他项目(元) | 6,000,000.00 | 4,000,000.00 | 30,000,000.00 | 24,000,000.00 | 17,000,000.00 | 9,000,000.00 | 39,000,000.00 | 38,000,000.00 | 26,000,000.00 | -516,000,000.00 |
| 持续经营税前利润(元) | 1,803,000,000.00 | 1,191,000,000.00 | 2,836,000,000.00 | 1,902,000,000.00 | 1,051,000,000.00 | 1,248,000,000.00 | 2,902,000,000.00 | 2,279,000,000.00 | 1,753,000,000.00 | 812,000,000.00 |
| 减：所得税(元) | 382,000,000.00 | 235,000,000.00 | 667,000,000.00 | 472,000,000.00 | 268,000,000.00 | 286,000,000.00 | 653,000,000.00 | 481,000,000.00 | 356,000,000.00 | 146,000,000.00 |
| 持续经营净利润(元) | 1,421,000,000.00 | 956,000,000.00 | 2,169,000,000.00 | 1,430,000,000.00 | 783,000,000.00 | 962,000,000.00 | 2,249,000,000.00 | 1,798,000,000.00 | 1,397,000,000.00 | 666,000,000.00 |
| 净利润(元) | 1,421,000,000.00 | 956,000,000.00 | 2,169,000,000.00 | 1,430,000,000.00 | 783,000,000.00 | 962,000,000.00 | 2,249,000,000.00 | 1,798,000,000.00 | 1,397,000,000.00 | 666,000,000.00 |
| 减：少数股东损益(元) | 8,000,000.00 | 9,000,000.00 | 5,000,000.00 | 2,000,000.00 | 1,000,000.00 | - | 5,000,000.00 | 5,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 归属于母公司股东净利润(元) | 1,413,000,000.00 | 947,000,000.00 | 2,164,000,000.00 | 1,428,000,000.00 | 782,000,000.00 | 962,000,000.00 | 2,244,000,000.00 | 1,793,000,000.00 | 1,394,000,000.00 | 664,000,000.00 |
| 归属于普通股股东净利润(元) | 1,413,000,000.00 | 947,000,000.00 | 2,164,000,000.00 | 1,428,000,000.00 | 782,000,000.00 | 962,000,000.00 | 2,244,000,000.00 | 1,793,000,000.00 | 1,394,000,000.00 | 664,000,000.00 |
| 每股股息－普通股(元) | 0.61 | - | - | - | - | - | - | - | - | - |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.94 | 1.30 | 2.99 | 1.97 | 1.08 | 1.33 | 3.10 | 2.47 | 1.92 | 0.91 |
| 摊薄每股收益－普通股(元) | 1.93 | 1.29 | 2.96 | 1.95 | 1.07 | 1.32 | 3.06 | 2.44 | 1.89 | 0.90 |
| 其他全面收益(元) | - | 70,000,000.00 | 143,000,000.00 | 311,000,000.00 | 192,000,000.00 | 88,000,000.00 | -165,000,000.00 | 55,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 全面收益总额(元) | 1,421,000,000.00 | 1,026,000,000.00 | 2,312,000,000.00 | 1,741,000,000.00 | 975,000,000.00 | 1,050,000,000.00 | 2,084,000,000.00 | 1,853,000,000.00 | 1,400,000,000.00 | 668,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,413,000,000.00 | 1,017,000,000.00 | 2,307,000,000.00 | 1,739,000,000.00 | 974,000,000.00 | 1,050,000,000.00 | 2,079,000,000.00 | 1,848,000,000.00 | 1,397,000,000.00 | 666,000,000.00 |
| 非控股权益占全面收益总额(元) | 8,000,000.00 | 9,000,000.00 | 5,000,000.00 | 2,000,000.00 | 1,000,000.00 | - | 5,000,000.00 | 5,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-09-12 | 2024-06-28 | 2024-04-02 | 2023-12-08 | 2023-09-15 | 2023-06-23 | 2023-03-28 | 2022-12-09 | 2022-09-16 | 2022-06-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |