| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-28 | 2024-01-01 | 2023-12-30 | 2023-01-01 | 2022-12-30 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-02 |
| 截止日期 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-07-01 | 2022-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 35,517,000,000.00 | 23,663,000,000.00 | 11,300,000,000.00 | 45,754,000,000.00 | 34,905,000,000.00 | 22,952,000,000.00 | 10,980,000,000.00 | 43,004,000,000.00 | 32,879,000,000.00 | 21,816,000,000.00 | 10,491,000,000.00 |
| 主营收入(元) | 35,517,000,000.00 | 23,663,000,000.00 | 11,300,000,000.00 | 45,754,000,000.00 | 34,905,000,000.00 | 22,952,000,000.00 | 10,980,000,000.00 | 43,004,000,000.00 | - | - | - |
| 营业成本(元) | 13,711,000,000.00 | 9,047,000,000.00 | 4,235,000,000.00 | 18,520,000,000.00 | 13,886,000,000.00 | 9,229,000,000.00 | 4,317,000,000.00 | 18,000,000,000.00 | 13,487,000,000.00 | 8,921,000,000.00 | 4,091,000,000.00 |
| 主营成本(元) | 13,711,000,000.00 | 9,047,000,000.00 | 4,235,000,000.00 | 18,520,000,000.00 | 13,886,000,000.00 | 9,229,000,000.00 | 4,317,000,000.00 | 18,000,000,000.00 | - | - | - |
| 毛利(元) | 21,806,000,000.00 | 14,616,000,000.00 | 7,065,000,000.00 | 27,234,000,000.00 | 21,019,000,000.00 | 13,723,000,000.00 | 6,663,000,000.00 | 25,004,000,000.00 | 19,392,000,000.00 | 12,895,000,000.00 | 6,400,000,000.00 |
| 减：营销费用(元) | 10,536,000,000.00 | 6,900,000,000.00 | 3,351,000,000.00 | 13,972,000,000.00 | 10,173,000,000.00 | 6,506,000,000.00 | 3,185,000,000.00 | 12,880,000,000.00 | 9,449,000,000.00 | 6,170,000,000.00 | 2,967,000,000.00 |
| 减：其他营业费用(元) | - | - | 1,573,000,000.00 | 1,951,000,000.00 | 1,808,000,000.00 | 1,449,000,000.00 | 111,000,000.00 | 1,215,000,000.00 | 1,109,000,000.00 | 979,000,000.00 | 28,000,000.00 |
| 加：其他收益(元) | -3,987,000,000.00 | -2,943,000,000.00 | - | - | - | - | - | - | - | - | - |
| 营业利润(元) | 7,283,000,000.00 | 4,773,000,000.00 | 2,141,000,000.00 | 11,311,000,000.00 | 9,038,000,000.00 | 5,768,000,000.00 | 3,367,000,000.00 | 10,909,000,000.00 | 8,834,000,000.00 | 5,746,000,000.00 | 3,405,000,000.00 |
| 加：利息收入(元) | 784,000,000.00 | 521,000,000.00 | 246,000,000.00 | 907,000,000.00 | 640,000,000.00 | 392,000,000.00 | 168,000,000.00 | 449,000,000.00 | 306,000,000.00 | 178,000,000.00 | 78,000,000.00 |
| 加：利息支出(元) | -1,225,000,000.00 | -800,000,000.00 | -382,000,000.00 | -1,527,000,000.00 | -1,114,000,000.00 | -746,000,000.00 | -372,000,000.00 | -882,000,000.00 | -578,000,000.00 | -380,000,000.00 | -182,000,000.00 |
| 加：权益性投资损益(元) | 1,432,000,000.00 | 891,000,000.00 | 354,000,000.00 | 1,691,000,000.00 | 1,330,000,000.00 | 813,000,000.00 | 275,000,000.00 | 1,472,000,000.00 | 1,133,000,000.00 | 654,000,000.00 | 262,000,000.00 |
| 加：其他收入(支出)(元) | 2,006,000,000.00 | 1,515,000,000.00 | 1,513,000,000.00 | 570,000,000.00 | 576,000,000.00 | 706,000,000.00 | 615,000,000.00 | -262,000,000.00 | -509,000,000.00 | -456,000,000.00 | -105,000,000.00 |
| 持续经营税前利润(元) | 10,280,000,000.00 | 6,900,000,000.00 | 3,872,000,000.00 | 12,952,000,000.00 | 10,470,000,000.00 | 6,933,000,000.00 | 4,053,000,000.00 | 11,686,000,000.00 | 9,186,000,000.00 | 5,742,000,000.00 | 3,458,000,000.00 |
| 减：所得税(元) | 1,844,000,000.00 | 1,314,000,000.00 | 687,000,000.00 | 2,249,000,000.00 | 1,753,000,000.00 | 1,299,000,000.00 | 940,000,000.00 | 2,115,000,000.00 | 1,671,000,000.00 | 1,049,000,000.00 | 665,000,000.00 |
| 持续经营净利润(元) | 8,436,000,000.00 | 5,586,000,000.00 | 3,185,000,000.00 | 10,703,000,000.00 | 8,717,000,000.00 | 5,634,000,000.00 | 3,113,000,000.00 | 9,571,000,000.00 | 7,515,000,000.00 | 4,693,000,000.00 | 2,793,000,000.00 |
| 净利润(元) | 8,436,000,000.00 | 5,586,000,000.00 | 3,185,000,000.00 | 10,703,000,000.00 | 8,717,000,000.00 | 5,634,000,000.00 | 3,113,000,000.00 | 9,571,000,000.00 | 7,515,000,000.00 | 4,693,000,000.00 | 2,793,000,000.00 |
| 减：少数股东损益(元) | - | -2,000,000.00 | 8,000,000.00 | -11,000,000.00 | -24,000,000.00 | -20,000,000.00 | 6,000,000.00 | 29,000,000.00 | 4,000,000.00 | 7,000,000.00 | 12,000,000.00 |
| 归属于母公司股东净利润(元) | 8,436,000,000.00 | 5,588,000,000.00 | 3,177,000,000.00 | 10,714,000,000.00 | 8,741,000,000.00 | 5,654,000,000.00 | 3,107,000,000.00 | 9,542,000,000.00 | 7,511,000,000.00 | 4,686,000,000.00 | 2,781,000,000.00 |
| 归属于普通股股东净利润(元) | 8,436,000,000.00 | 5,588,000,000.00 | 3,177,000,000.00 | 10,714,000,000.00 | 8,741,000,000.00 | 5,654,000,000.00 | 3,107,000,000.00 | 9,542,000,000.00 | 7,511,000,000.00 | 4,686,000,000.00 | 2,781,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.96 | 1.30 | 0.74 | 2.48 | 2.02 | 1.31 | 0.72 | 2.20 | 1.74 | 1.08 | 0.64 |
| 摊薄每股收益－普通股(元) | 1.95 | 1.29 | 0.74 | 2.47 | 2.01 | 1.30 | 0.72 | 2.19 | 1.73 | 1.08 | 0.64 |
| 其他全面收益(元) | -1,146,000,000.00 | -1,149,000,000.00 | -253,000,000.00 | 473,000,000.00 | -94,000,000.00 | 728,000,000.00 | 498,000,000.00 | -683,000,000.00 | -1,743,000,000.00 | -524,000,000.00 | 1,123,000,000.00 |
| 全面收益总额(元) | 7,290,000,000.00 | 4,437,000,000.00 | 2,932,000,000.00 | 11,176,000,000.00 | 8,623,000,000.00 | 6,362,000,000.00 | 3,611,000,000.00 | 8,888,000,000.00 | 5,772,000,000.00 | 4,169,000,000.00 | 3,916,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 7,175,000,000.00 | 4,405,000,000.00 | 2,948,000,000.00 | 11,334,000,000.00 | 8,821,000,000.00 | 6,532,000,000.00 | 3,680,000,000.00 | 8,977,000,000.00 | 5,972,000,000.00 | 4,215,000,000.00 | 3,771,000,000.00 |
| 非控股权益占全面收益总额(元) | 115,000,000.00 | 32,000,000.00 | -16,000,000.00 | -158,000,000.00 | -198,000,000.00 | -170,000,000.00 | -69,000,000.00 | -89,000,000.00 | -200,000,000.00 | -46,000,000.00 | 145,000,000.00 |
| 公告日期 | 2024-10-24 | 2024-07-29 | 2024-05-02 | 2024-02-20 | 2023-10-24 | 2023-07-27 | 2023-04-26 | 2023-02-21 | 2022-10-26 | 2022-07-27 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |