| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 15,130,000,000.00 | 10,178,000,000.00 | 5,149,000,000.00 | 20,431,000,000.00 | 15,461,000,000.00 | 10,329,000,000.00 | 5,195,000,000.00 | 20,175,000,000.00 | 15,211,000,000.00 | 10,158,000,000.00 | 5,095,000,000.00 |
| 主营收入(元) | 15,130,000,000.00 | 10,178,000,000.00 | 5,149,000,000.00 | 20,431,000,000.00 | 15,461,000,000.00 | 10,329,000,000.00 | 5,195,000,000.00 | 20,175,000,000.00 | - | - | - |
| 营业成本(元) | 9,625,000,000.00 | 6,457,000,000.00 | 3,238,000,000.00 | 13,399,000,000.00 | 10,166,000,000.00 | 6,872,000,000.00 | 3,469,000,000.00 | 13,956,000,000.00 | 10,619,000,000.00 | 7,109,000,000.00 | 3,575,000,000.00 |
| 主营成本(元) | 9,625,000,000.00 | 6,457,000,000.00 | 3,238,000,000.00 | 13,399,000,000.00 | 10,166,000,000.00 | 6,872,000,000.00 | 3,469,000,000.00 | 13,956,000,000.00 | - | - | - |
| 毛利(元) | 5,505,000,000.00 | 3,721,000,000.00 | 1,911,000,000.00 | 7,032,000,000.00 | 5,295,000,000.00 | 3,457,000,000.00 | 1,726,000,000.00 | 6,219,000,000.00 | 4,592,000,000.00 | 3,049,000,000.00 | 1,520,000,000.00 |
| 减：研发费用(元) | 3,202,000,000.00 | 2,105,000,000.00 | 1,039,000,000.00 | - | - | - | - | - | - | - | - |
| 减：营销费用(元) | - | - | - | 3,961,000,000.00 | 2,968,000,000.00 | 1,939,000,000.00 | 924,000,000.00 | 3,581,000,000.00 | 2,665,000,000.00 | 1,792,000,000.00 | 886,000,000.00 |
| 减：减值及拨备(元) | 97,000,000.00 | - | - | 658,000,000.00 | 658,000,000.00 | 658,000,000.00 | - | - | - | - | - |
| 减：其他营业费用(元) | -456,000,000.00 | 108,000,000.00 | 19,000,000.00 | 69,000,000.00 | -5,000,000.00 | -40,000,000.00 | 15,000,000.00 | -43,000,000.00 | -42,000,000.00 | -57,000,000.00 | -59,000,000.00 |
| 营业利润(元) | 2,662,000,000.00 | 1,508,000,000.00 | 853,000,000.00 | 2,344,000,000.00 | 1,674,000,000.00 | 900,000,000.00 | 787,000,000.00 | 2,681,000,000.00 | 1,969,000,000.00 | 1,314,000,000.00 | 693,000,000.00 |
| 加：利息收入(元) | 37,000,000.00 | 19,000,000.00 | 10,000,000.00 | 66,000,000.00 | 34,000,000.00 | 16,000,000.00 | 7,000,000.00 | 14,000,000.00 | 7,000,000.00 | 3,000,000.00 | 2,000,000.00 |
| 加：利息支出(元) | -206,000,000.00 | -139,000,000.00 | -67,000,000.00 | -293,000,000.00 | -223,000,000.00 | -149,000,000.00 | -73,000,000.00 | -282,000,000.00 | -206,000,000.00 | -133,000,000.00 | -65,000,000.00 |
| 加：权益性投资损益(元) | 172,000,000.00 | 124,000,000.00 | 61,000,000.00 | 196,000,000.00 | 143,000,000.00 | 93,000,000.00 | 43,000,000.00 | 116,000,000.00 | 81,000,000.00 | 52,000,000.00 | 23,000,000.00 |
| 加：其他收入(支出)(元) | -45,000,000.00 | -30,000,000.00 | -15,000,000.00 | -96,000,000.00 | -78,000,000.00 | -58,000,000.00 | -16,000,000.00 | -73,000,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | -49,000,000.00 | -31,000,000.00 | -4,000,000.00 |
| 持续经营税前利润(元) | 2,620,000,000.00 | 1,482,000,000.00 | 842,000,000.00 | 2,217,000,000.00 | 1,550,000,000.00 | 802,000,000.00 | 748,000,000.00 | 2,456,000,000.00 | 1,802,000,000.00 | 1,205,000,000.00 | 649,000,000.00 |
| 减：所得税(元) | 494,000,000.00 | 271,000,000.00 | 184,000,000.00 | 453,000,000.00 | 298,000,000.00 | 141,000,000.00 | 173,000,000.00 | 495,000,000.00 | 356,000,000.00 | 229,000,000.00 | 114,000,000.00 |
| 持续经营净利润(元) | 2,126,000,000.00 | 1,211,000,000.00 | 658,000,000.00 | 1,764,000,000.00 | 1,252,000,000.00 | 661,000,000.00 | 575,000,000.00 | 1,961,000,000.00 | 1,446,000,000.00 | 976,000,000.00 | 535,000,000.00 |
| 净利润(元) | 2,126,000,000.00 | 1,211,000,000.00 | 658,000,000.00 | 1,764,000,000.00 | 1,252,000,000.00 | 661,000,000.00 | 575,000,000.00 | 1,961,000,000.00 | 1,446,000,000.00 | 976,000,000.00 | 535,000,000.00 |
| 减：少数股东损益(元) | 28,000,000.00 | 20,000,000.00 | 11,000,000.00 | - | -3,000,000.00 | -7,000,000.00 | 9,000,000.00 | 27,000,000.00 | 19,000,000.00 | 16,000,000.00 | 12,000,000.00 |
| 归属于母公司股东净利润(元) | 2,098,000,000.00 | 1,191,000,000.00 | 647,000,000.00 | 1,764,000,000.00 | 1,255,000,000.00 | 668,000,000.00 | 566,000,000.00 | 1,934,000,000.00 | 1,427,000,000.00 | 960,000,000.00 | 523,000,000.00 |
| 归属于普通股股东净利润(元) | 2,098,000,000.00 | 1,191,000,000.00 | 647,000,000.00 | 1,764,000,000.00 | 1,255,000,000.00 | 668,000,000.00 | 566,000,000.00 | 1,934,000,000.00 | 1,427,000,000.00 | 960,000,000.00 | 523,000,000.00 |
| 每股股息－普通股(元) | 3.66 | - | - | - | - | - | - | - | - | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.23 | 3.53 | 1.92 | 5.22 | 3.71 | 1.98 | 1.68 | 5.73 | 4.23 | 2.85 | 1.55 |
| 摊薄每股收益－普通股(元) | 6.21 | 3.52 | 1.91 | 5.21 | 3.70 | 1.97 | 1.67 | 5.72 | 4.22 | 2.84 | 1.55 |
| 其他全面收益(元) | - | -56,000,000.00 | -75,000,000.00 | 86,000,000.00 | -6,000,000.00 | 26,000,000.00 | 7,000,000.00 | -437,000,000.00 | -415,000,000.00 | -164,000,000.00 | 55,000,000.00 |
| 全面收益总额(元) | 2,126,000,000.00 | 1,155,000,000.00 | 583,000,000.00 | 1,850,000,000.00 | 1,246,000,000.00 | 687,000,000.00 | 582,000,000.00 | 1,524,000,000.00 | 1,031,000,000.00 | 812,000,000.00 | 590,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,098,000,000.00 | 1,141,000,000.00 | 575,000,000.00 | 1,851,000,000.00 | 1,254,000,000.00 | 699,000,000.00 | 574,000,000.00 | 1,505,000,000.00 | 1,038,000,000.00 | 810,000,000.00 | 582,000,000.00 |
| 非控股权益占全面收益总额(元) | 28,000,000.00 | 14,000,000.00 | 8,000,000.00 | -1,000,000.00 | -8,000,000.00 | -12,000,000.00 | 8,000,000.00 | 19,000,000.00 | -7,000,000.00 | 2,000,000.00 | 8,000,000.00 |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-23 | 2024-02-08 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-09 | 2022-10-25 | 2022-07-26 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |