| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,733,000,000.00 | 2,301,000,000.00 | 1,081,500,000.00 | 4,239,700,000.00 | 3,124,000,000.00 | 2,021,600,000.00 | 929,300,000.00 | 3,455,100,000.00 | 2,378,900,000.00 | 1,522,400,000.00 | 768,000,000.00 |
| 主营收入(元) | 3,733,000,000.00 | 2,301,000,000.00 | 1,081,500,000.00 | 4,239,700,000.00 | 3,124,000,000.00 | 2,021,600,000.00 | 929,300,000.00 | 3,455,100,000.00 | - | - | - |
| 营业成本(元) | 2,401,900,000.00 | 1,615,500,000.00 | 783,600,000.00 | 3,080,100,000.00 | 2,217,500,000.00 | 1,433,000,000.00 | 695,800,000.00 | 2,939,700,000.00 | 1,811,300,000.00 | 1,160,900,000.00 | 591,400,000.00 |
| 主营成本(元) | 2,401,900,000.00 | 1,615,500,000.00 | 783,600,000.00 | 3,080,100,000.00 | 2,217,500,000.00 | 1,433,000,000.00 | 695,800,000.00 | 2,589,700,000.00 | 1,811,300,000.00 | 1,160,900,000.00 | 591,400,000.00 |
| 其他业务成本(元) | - | - | - | - | - | - | - | 350,000,000.00 | - | - | - |
| 毛利(元) | 1,331,100,000.00 | 685,500,000.00 | 297,900,000.00 | 1,159,600,000.00 | 906,500,000.00 | 588,600,000.00 | 233,500,000.00 | 515,400,000.00 | 567,600,000.00 | 361,500,000.00 | 176,600,000.00 |
| 减：研发费用(元) | 147,000,000.00 | 97,400,000.00 | 41,700,000.00 | 185,000,000.00 | 134,300,000.00 | 83,300,000.00 | 34,000,000.00 | 154,100,000.00 | 105,600,000.00 | 63,300,000.00 | 24,800,000.00 |
| 减：一般及行政费用(元) | 94,300,000.00 | 67,100,000.00 | 35,400,000.00 | 108,700,000.00 | 82,200,000.00 | 56,400,000.00 | 24,400,000.00 | 129,800,000.00 | 100,500,000.00 | 60,200,000.00 | 30,200,000.00 |
| 减：其他营业费用(元) | 50,600,000.00 | 29,500,000.00 | 27,600,000.00 | 64,500,000.00 | 82,100,000.00 | 67,200,000.00 | 31,200,000.00 | 113,800,000.00 | 83,700,000.00 | 71,500,000.00 | 19,100,000.00 |
| 营业利润(元) | 1,039,200,000.00 | 491,500,000.00 | 193,200,000.00 | 801,400,000.00 | 607,900,000.00 | 381,700,000.00 | 143,900,000.00 | 117,700,000.00 | 277,800,000.00 | 166,500,000.00 | 102,500,000.00 |
| 加：其他收入(支出)(元) | -200,000.00 | 5,800,000.00 | 100,000.00 | -27,300,000.00 | -6,300,000.00 | -6,000,000.00 | 4,400,000.00 | 64,400,000.00 | -400,000.00 | -6,000,000.00 | -5,000,000.00 |
| 加：融资收入(支出)(元) | -52,100,000.00 | -34,900,000.00 | -17,600,000.00 | -65,500,000.00 | -47,200,000.00 | -32,600,000.00 | -18,100,000.00 | -75,400,000.00 | -57,300,000.00 | -40,500,000.00 | -19,800,000.00 |
| 持续经营税前利润(元) | 986,900,000.00 | 462,400,000.00 | 175,700,000.00 | 708,600,000.00 | 554,400,000.00 | 343,100,000.00 | 130,200,000.00 | 106,700,000.00 | 220,100,000.00 | 120,000,000.00 | 77,700,000.00 |
| 减：所得税(元) | 281,100,000.00 | 146,900,000.00 | 69,100,000.00 | 293,200,000.00 | 204,200,000.00 | 101,800,000.00 | 39,800,000.00 | 76,100,000.00 | 82,700,000.00 | 48,200,000.00 | -4,500,000.00 |
| 持续经营净利润(元) | 705,800,000.00 | 315,500,000.00 | 106,600,000.00 | 415,400,000.00 | 350,200,000.00 | 241,300,000.00 | 90,400,000.00 | 30,600,000.00 | 137,400,000.00 | 71,800,000.00 | 82,200,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | -636,300,000.00 | -636,300,000.00 | -635,500,000.00 | -606,100,000.00 |
| 净利润(元) | 705,800,000.00 | 315,500,000.00 | 106,600,000.00 | 415,400,000.00 | 350,200,000.00 | 241,300,000.00 | 90,400,000.00 | -605,700,000.00 | -498,900,000.00 | -563,700,000.00 | -523,900,000.00 |
| 减：少数股东损益(元) | 32,600,000.00 | -2,400,000.00 | -400,000.00 | -900,000.00 | -700,000.00 | 100,000.00 | 200,000.00 | -500,000.00 | 300,000.00 | 400,000.00 | -100,000.00 |
| 归属于母公司股东净利润(元) | 673,200,000.00 | 317,900,000.00 | 107,000,000.00 | 416,300,000.00 | 350,900,000.00 | 241,200,000.00 | 90,200,000.00 | -605,200,000.00 | -499,200,000.00 | -564,100,000.00 | -523,800,000.00 |
| 归属于普通股股东净利润(元) | 673,200,000.00 | 317,900,000.00 | 107,000,000.00 | 416,300,000.00 | 350,900,000.00 | 241,200,000.00 | 90,200,000.00 | -605,200,000.00 | -499,200,000.00 | -564,100,000.00 | -523,800,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.55 | 0.26 | 0.09 | 0.34 | 0.29 | 0.20 | 0.07 | -0.47 | -0.39 | -0.44 | -0.41 |
| 摊薄每股收益－普通股(元) | 0.55 | 0.26 | 0.09 | 0.34 | 0.28 | 0.20 | 0.07 | -0.47 | -0.39 | -0.44 | -0.41 |
| 其他全面收益(元) | -1,000,000.00 | -7,300,000.00 | -1,100,000.00 | -19,600,000.00 | -13,300,000.00 | 300,000.00 | 5,600,000.00 | -22,900,000.00 | -50,400,000.00 | -5,300,000.00 | 33,000,000.00 |
| 全面收益总额(元) | 704,800,000.00 | 308,200,000.00 | 105,500,000.00 | 395,800,000.00 | 336,900,000.00 | 241,600,000.00 | 96,000,000.00 | -628,600,000.00 | -549,300,000.00 | -569,000,000.00 | -490,900,000.00 |
| 本公司拥有人占全面收益总额(元) | 672,200,000.00 | 310,600,000.00 | 105,900,000.00 | 396,700,000.00 | 337,600,000.00 | 241,500,000.00 | 95,800,000.00 | -628,100,000.00 | -549,600,000.00 | -569,400,000.00 | -490,800,000.00 |
| 非控股权益占全面收益总额(元) | 32,600,000.00 | -2,400,000.00 | -400,000.00 | -900,000.00 | -700,000.00 | 100,000.00 | 200,000.00 | -500,000.00 | 300,000.00 | 400,000.00 | -100,000.00 |
| 公告日期 | 2024-11-05 | 2024-07-31 | 2024-05-07 | 2024-03-27 | 2023-11-08 | 2023-08-02 | 2023-05-09 | 2023-03-31 | 2022-11-09 | 2022-07-27 | 2022-05-10 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |